Indus Realty Trust Inc
NASDAQ:INDT
Cash Flow Statement
Cash Flow Statement
Indus Realty Trust Inc
Mar-2013 | Jun-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
2
|
2
|
(1)
|
(6)
|
(9)
|
(8)
|
(7)
|
(1)
|
(0)
|
(1)
|
1
|
0
|
1
|
1
|
(1)
|
1
|
(0)
|
5
|
6
|
5
|
4
|
(1)
|
(2)
|
(2)
|
(1)
|
5
|
6
|
4
|
4
|
(3)
|
(4)
|
(13)
|
(13)
|
(14)
|
(17)
|
14
|
15
|
19
|
24
|
6
|
0
|
|
Depreciation & Amortization |
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
10
|
10
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
14
|
14
|
14
|
14
|
15
|
16
|
17
|
18
|
19
|
19
|
|
Change in Deffered Taxes |
1
|
1
|
(0)
|
(3)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
3
|
4
|
3
|
4
|
1
|
0
|
0
|
(1)
|
1
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Stock-Based Compensation |
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
Other Non-Cash Items |
(10)
|
(14)
|
(12)
|
3
|
9
|
12
|
7
|
(3)
|
(2)
|
(2)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(11)
|
(13)
|
(10)
|
(10)
|
(2)
|
(0)
|
(0)
|
(0)
|
(7)
|
(7)
|
(6)
|
(7)
|
0
|
0
|
4
|
5
|
6
|
10
|
(19)
|
(20)
|
(22)
|
(26)
|
(6)
|
(5)
|
|
Cash Interest Paid |
2
|
2
|
3
|
4
|
1
|
1
|
0
|
4
|
6
|
6
|
7
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
6
|
|
Change in Working Capital |
1
|
3
|
6
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
4
|
8
|
9
|
7
|
5
|
0
|
(1)
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
2
|
1
|
2
|
1
|
0
|
3
|
(0)
|
(1)
|
1
|
(1)
|
4
|
3
|
(0)
|
4
|
|
Cash from Operating Activities |
0
N/A
|
(1)
N/A
|
(0)
+43%
|
(1)
-20%
|
2
N/A
|
4
+166%
|
1
-75%
|
5
+410%
|
9
+60%
|
13
+48%
|
15
+15%
|
13
-11%
|
12
-4%
|
8
-35%
|
7
-18%
|
7
+9%
|
7
-10%
|
7
+6%
|
9
+36%
|
9
N/A
|
10
+4%
|
10
+7%
|
9
-17%
|
8
-3%
|
9
+1%
|
8
-3%
|
10
+23%
|
11
+11%
|
10
-10%
|
11
+4%
|
9
-16%
|
8
-9%
|
12
+42%
|
9
-22%
|
10
+5%
|
11
+14%
|
11
+1%
|
18
+68%
|
19
+4%
|
19
-1%
|
19
-1%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(10)
|
(22)
|
(14)
|
(16)
|
(11)
|
(15)
|
(17)
|
(16)
|
(17)
|
(21)
|
(30)
|
(31)
|
(29)
|
(26)
|
(18)
|
(19)
|
(20)
|
(22)
|
(35)
|
(36)
|
(36)
|
(33)
|
(30)
|
(29)
|
(28)
|
(35)
|
(29)
|
(40)
|
(49)
|
(44)
|
(39)
|
(27)
|
(16)
|
(77)
|
(121)
|
(183)
|
(218)
|
(200)
|
(177)
|
(128)
|
(122)
|
|
Other Items |
19
|
19
|
13
|
15
|
5
|
13
|
15
|
12
|
10
|
2
|
1
|
1
|
2
|
2
|
(0)
|
3
|
3
|
12
|
19
|
16
|
17
|
8
|
(10)
|
(17)
|
(14)
|
(4)
|
11
|
25
|
23
|
12
|
8
|
2
|
1
|
3
|
9
|
39
|
39
|
36
|
30
|
8
|
8
|
|
Cash from Investing Activities |
8
N/A
|
(3)
N/A
|
(1)
+76%
|
(1)
-66%
|
(5)
-353%
|
(2)
+62%
|
(1)
+44%
|
(4)
-241%
|
(7)
-88%
|
(19)
-164%
|
(29)
-51%
|
(30)
-3%
|
(27)
+9%
|
(24)
+12%
|
(18)
+24%
|
(17)
+9%
|
(17)
-1%
|
(10)
+41%
|
(16)
-65%
|
(20)
-21%
|
(20)
+2%
|
(26)
-32%
|
(40)
-57%
|
(45)
-13%
|
(42)
+6%
|
(39)
+9%
|
(18)
+53%
|
(15)
+18%
|
(26)
-72%
|
(32)
-25%
|
(31)
+4%
|
(25)
+20%
|
(16)
+37%
|
(74)
-378%
|
(112)
-51%
|
(144)
-28%
|
(179)
-24%
|
(164)
+8%
|
(147)
+11%
|
(120)
+18%
|
(114)
+5%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(4)
|
(5)
|
(3)
|
(1)
|
(1)
|
1
|
1
|
2
|
0
|
1
|
1
|
0
|
0
|
3
|
30
|
30
|
138
|
136
|
109
|
262
|
153
|
153
|
153
|
0
|
0
|
|
Net Issuance of Debt |
(2)
|
(2)
|
7
|
7
|
7
|
7
|
3
|
3
|
14
|
14
|
9
|
20
|
14
|
21
|
20
|
21
|
16
|
21
|
33
|
20
|
27
|
15
|
10
|
16
|
9
|
9
|
2
|
3
|
19
|
19
|
19
|
13
|
(4)
|
(4)
|
10
|
9
|
9
|
8
|
(32)
|
(1)
|
(1)
|
|
Cash Paid for Dividends |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(6)
|
(4)
|
(4)
|
(5)
|
(7)
|
(7)
|
|
Other |
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(1)
|
(1)
|
(1)
|
2
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
Cash from Financing Activities |
(3)
N/A
|
(3)
-5%
|
6
N/A
|
6
+1%
|
6
+1%
|
6
-1%
|
1
-76%
|
1
-1%
|
12
+780%
|
12
+0%
|
4
-65%
|
18
+324%
|
11
-39%
|
18
+67%
|
19
+6%
|
16
-18%
|
11
-32%
|
14
+31%
|
28
+99%
|
16
-43%
|
23
+43%
|
12
-48%
|
9
-28%
|
15
+80%
|
8
-46%
|
8
+1%
|
1
-93%
|
1
+73%
|
17
+1 503%
|
19
+13%
|
45
+142%
|
39
-14%
|
130
+233%
|
126
-3%
|
111
-12%
|
263
+137%
|
157
-40%
|
155
-1%
|
115
-26%
|
(8)
N/A
|
(8)
+3%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
6
N/A
|
(7)
N/A
|
5
N/A
|
4
-12%
|
2
-50%
|
8
+291%
|
1
-83%
|
3
+118%
|
13
+367%
|
6
-58%
|
(10)
N/A
|
1
N/A
|
(4)
N/A
|
2
N/A
|
8
+224%
|
6
-16%
|
0
-93%
|
11
+2 198%
|
21
+91%
|
5
-74%
|
13
+142%
|
(3)
N/A
|
(23)
-585%
|
(21)
+7%
|
(26)
-19%
|
(22)
+15%
|
(8)
+65%
|
(3)
+64%
|
1
N/A
|
(3)
N/A
|
23
N/A
|
23
-3%
|
126
+458%
|
61
-52%
|
8
-87%
|
130
+1 491%
|
(11)
N/A
|
10
N/A
|
(12)
N/A
|
(109)
-798%
|
(103)
+5%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(10)
N/A
|
(23)
-122%
|
(14)
+39%
|
(17)
-20%
|
(9)
+46%
|
(11)
-21%
|
(16)
-40%
|
(10)
+34%
|
(9)
+14%
|
(8)
+9%
|
(15)
-87%
|
(18)
-21%
|
(16)
+11%
|
(17)
-8%
|
(12)
+34%
|
(12)
-5%
|
(13)
-8%
|
(15)
-19%
|
(26)
-68%
|
(27)
-3%
|
(26)
+1%
|
(23)
+13%
|
(22)
+5%
|
(20)
+7%
|
(20)
+2%
|
(27)
-35%
|
(19)
+29%
|
(28)
-50%
|
(39)
-38%
|
(34)
+14%
|
(30)
+10%
|
(19)
+38%
|
(5)
+74%
|
(68)
-1 296%
|
(112)
-63%
|
(172)
-54%
|
(207)
-20%
|
(182)
+12%
|
(158)
+13%
|
(109)
+31%
|
(103)
+5%
|