First Time Loading...

iRobot Corp
NASDAQ:IRBT

Watchlist Manager
iRobot Corp Logo
iRobot Corp
NASDAQ:IRBT
Watchlist
Price: 8.56 USD 1.18% Market Closed
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

733.7m
-12%
Assets
Growth Rates:
1 Year
-12%
3 Years
-38%
5 Years
-4%
7 Years
+44%
10 Years
+76%
537.2m
-7%
Liabilities
Growth Rates:
1 Year
+49%
3 Years
+39%
5 Years
+132%
7 Years
+351%
10 Years
+528%
196.5m
-22%
Equity
Growth Rates:
1 Year
-59%
3 Years
-76%
5 Years
-63%
7 Years
-49%
10 Years
-41%

Balance Sheet Decomposition
iRobot Corp

733.7m
Assets
537.2m
Liabilities
733.7m
Assets
537.2m
Liabilities
Current Assets 465.5m
Cash & Short-Term Investments 185.1m
Receivables 79.4m
Other Current Assets 201m
Non-Current Assets 268.2m
Long-Term Investments 11.4m
PP&E 60m
Intangibles 180.1m
Other Non-Current Assets 16.6m
Current Liabilities 287.1m
Accounts Payable 178.3m
Accrued Liabilities 81.8m
Other Current Liabilities 27m
Non-Current Liabilities 250.1m
Long-Term Debt 201.5m
Other Non-Current Liabilities 48.6m

Balance Sheet
iRobot Corp

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Jan-2016 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Jan-2021 Jan-2022 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
186
180
215
129
130
239
433
202
118
185
Cash Equivalents
186
180
215
129
130
239
433
202
118
185
Short-Term Investments
36
33
40
37
32
17
51
33
0
0
Total Receivables
74
105
73
143
162
146
171
161
66
79
Accounts Receivables
74
105
73
143
162
146
171
161
66
79
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
48
62
51
107
165
157
182
333
285
152
Other Current Assets
31
10
6
19
26
34
45
61
59
49
Total Current Assets
375
389
384
435
514
594
881
790
528
465
PP&E Net
31
27
28
45
57
124
120
117
87
60
PP&E Gross
31
27
28
45
57
124
120
117
87
60
Accumulated Depreciation
39
43
43
55
65
81
83
93
106
119
Intangible Assets
19
16
12
45
24
12
10
28
11
5
Goodwill
49
49
41
121
119
119
126
173
168
175
Long-Term Investments
11
9
12
14
15
21
17
16
15
11
Other Long-Term Assets
8
32
31
32
37
51
35
60
26
17
Other Assets
49
49
41
121
119
119
126
173
168
175
Total Assets
493
N/A
522
+6%
508
-3%
692
+36%
767
+11%
921
+20%
1 190
+29%
1 184
0%
835
-29%
734
-12%
Liabilities
Accounts Payable
60
62
67
116
137
116
166
251
184
178
Accrued Liabilities
34
31
39
65
69
78
128
128
87
82
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
5
4
7
16
8
8
14
16
26
27
Total Current Liabilities
99
97
113
198
214
203
308
396
296
287
Long-Term Debt
0
0
0
0
0
0
0
0
0
202
Deferred Income Tax
0
0
0
10
4
1
1
3
1
0
Other Liabilities
4
8
6
14
14
65
77
69
63
49
Total Liabilities
103
N/A
104
+1%
119
+14%
221
+86%
232
+5%
269
+16%
385
+43%
468
+21%
360
-23%
537
+49%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
141
185
227
278
367
452
599
486
199
105
Additional Paid In Capital
249
232
162
190
173
197
205
223
258
291
Other Equity
0
0
0
2
5
3
1
8
19
11
Total Equity
390
N/A
417
+7%
389
-7%
470
+21%
535
+14%
652
+22%
804
+23%
717
-11%
476
-34%
196
-59%
Total Liabilities & Equity
493
N/A
522
+6%
508
-3%
692
+36%
767
+11%
921
+20%
1 190
+29%
1 184
0%
835
-29%
734
-12%
Shares Outstanding
Common Shares Outstanding
30
29
27
28
28
28
28
27
27
28

See Also

Summary
IRBT intrinsic value, competitors valuation, and company profile.
DCF Valuation
IRBT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IRBT stock valuation using valuation multiples.
Wall Street Estimates
IRBT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IRBT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.