IZEA Worldwide Inc
NASDAQ:IZEA

Watchlist Manager
IZEA Worldwide Inc Logo
IZEA Worldwide Inc
NASDAQ:IZEA
Watchlist
Price: 2.88 USD -1.71% Market Closed
Market Cap: 48.7m USD
Have any thoughts about
IZEA Worldwide Inc?
Write Note

Relative Value

The Relative Value of one IZEA stock under the Base Case scenario is 2.4 USD. Compared to the current market price of 2.88 USD, IZEA Worldwide Inc is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IZEA Relative Value
Base Case
2.4 USD
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
52
Median 3Y
1.1
Median 5Y
1.3
Industry
1.5
Forward
1.1
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-6.5
Industry
17.7
Forward
-5.4
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-13.1
Industry
11.1
vs History
vs Industry
Median 3Y
-7
Median 5Y
-9.4
Industry
15.5
vs History
33
vs Industry
66
Median 3Y
0.6
Median 5Y
0.8
Industry
1.8
vs History
vs Industry
86
Median 3Y
-0.2
Median 5Y
-0
Industry
1.6
Forward
-0.1
vs History
vs Industry
82
Median 3Y
-0.6
Median 5Y
-0
Industry
3.4
vs History
47
vs Industry
58
Median 3Y
0.9
Median 5Y
0.1
Industry
8.7
Forward
0.6
vs History
47
vs Industry
51
Median 3Y
0.9
Median 5Y
0.1
Industry
12.4
Forward
0.3
vs History
42
vs Industry
56
Median 3Y
1.6
Median 5Y
0.1
Industry
10.8
vs History
42
vs Industry
48
Median 3Y
1.4
Median 5Y
0.1
Industry
13.4
vs History
vs Industry
83
Median 3Y
-0.5
Median 5Y
-0
Industry
1.4

Multiples Across Competitors

IZEA Competitors Multiples
IZEA Worldwide Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
IZEA Worldwide Inc
NASDAQ:IZEA
48.7m USD 1.3 -3.1 0.2 0.2
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 5.8 18.8 14.8 16.8
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 9.6 24.6 17.9 21.9
CN
Tencent Holdings Ltd
HKEX:700
4.6T HKD 6.2 21.1 19.8 19.8
JP
LY Corp
XMUN:YOJ
45.8B EUR 3.9 48.7 23 36.6
CN
Baidu Inc
NASDAQ:BIDU
28.7B USD 1.5 8.1 7.3 7.3
CN
Kuaishou Technology
HKEX:1024
225.1B HKD 1.6 13.5 8.3 12.7
JP
Z Holdings Corp
TSE:4689
3.7T JPY 1.9 24.2 14.4 22.8
US
Pinterest Inc
NYSE:PINS
21B USD 5.6 11.1 83.3 92.7
AU
REA Group Ltd
ASX:REA
31.7B AUD 17.1 51.4 40.8 40.8
KR
Naver Corp
KRX:035420
27.9T KRW 2.6 14.6 9.1 12.1
P/E Multiple
Earnings Growth PEG
US
IZEA Worldwide Inc
NASDAQ:IZEA
Average P/E: 23.6
Negative Multiple: -3.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
18.8
13%
1.4
US
Meta Platforms Inc
NASDAQ:META
24.6
10%
2.5
CN
Tencent Holdings Ltd
HKEX:700
21.1
16%
1.3
JP
L
LY Corp
XMUN:YOJ
48.7
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
8.1
11%
0.7
CN
Kuaishou Technology
HKEX:1024
13.5
21%
0.6
JP
Z Holdings Corp
TSE:4689
24.2
N/A N/A
US
Pinterest Inc
NYSE:PINS
11.1
-3%
N/A
AU
REA Group Ltd
ASX:REA
51.4
39%
1.3
KR
Naver Corp
KRX:035420
14.6
10%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
IZEA Worldwide Inc
NASDAQ:IZEA
Average EV/EBITDA: 21.7
0.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
14.8
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
17.9
21%
0.9
CN
Tencent Holdings Ltd
HKEX:700
19.8
25%
0.8
JP
L
LY Corp
XMUN:YOJ
23
12%
1.9
CN
Baidu Inc
NASDAQ:BIDU
7.3
-3%
N/A
CN
Kuaishou Technology
HKEX:1024
8.3
24%
0.3
JP
Z Holdings Corp
TSE:4689
14.4
12%
1.2
US
Pinterest Inc
NYSE:PINS
83.3
110%
0.8
AU
REA Group Ltd
ASX:REA
40.8
22%
1.9
KR
Naver Corp
KRX:035420
9.1
12%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
IZEA Worldwide Inc
NASDAQ:IZEA
Average EV/EBIT: 25.8
0.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
16.8
13%
1.3
US
Meta Platforms Inc
NASDAQ:META
21.9
12%
1.8
CN
Tencent Holdings Ltd
HKEX:700
19.8
16%
1.2
JP
L
LY Corp
XMUN:YOJ
36.6
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
7.3
9%
0.8
CN
Kuaishou Technology
HKEX:1024
12.7
30%
0.4
JP
Z Holdings Corp
TSE:4689
22.8
N/A N/A
US
Pinterest Inc
NYSE:PINS
92.7
71%
1.3
AU
REA Group Ltd
ASX:REA
40.8
16%
2.6
KR
Naver Corp
KRX:035420
12.1
14%
0.9