IZEA Worldwide Inc
NASDAQ:IZEA

Watchlist Manager
IZEA Worldwide Inc Logo
IZEA Worldwide Inc
NASDAQ:IZEA
Watchlist
Price: 2.7 USD 2.27% Market Closed
Market Cap: 45.7m USD
Have any thoughts about
IZEA Worldwide Inc?
Write Note

Relative Value

The Relative Value of one IZEA stock under the Base Case scenario is 2.43 USD. Compared to the current market price of 2.7 USD, IZEA Worldwide Inc is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IZEA Relative Value
Base Case
2.43 USD
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
52
Median 3Y
1.1
Median 5Y
1.3
Industry
1.5
Forward
1
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-6.5
Industry
18.3
Forward
-5.1
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-13.1
Industry
11.2
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-9.4
Industry
15.7
vs History
41
vs Industry
66
Median 3Y
0.6
Median 5Y
0.8
Industry
1.8
vs History
vs Industry
86
Median 3Y
-0.2
Median 5Y
-0
Industry
1.6
Forward
-0.1
vs History
vs Industry
82
Median 3Y
-0.6
Median 5Y
-0.1
Industry
3.5
vs History
42
vs Industry
58
Median 3Y
0.9
Median 5Y
0.2
Industry
9
Forward
1.2
vs History
42
vs Industry
51
Median 3Y
0.9
Median 5Y
0.2
Industry
12.7
Forward
0.6
vs History
36
vs Industry
56
Median 3Y
1.6
Median 5Y
0.4
Industry
10.8
vs History
36
vs Industry
48
Median 3Y
1.4
Median 5Y
0.3
Industry
13.3
vs History
vs Industry
83
Median 3Y
-0.5
Median 5Y
-0.1
Industry
1.5

Multiples Across Competitors

IZEA Competitors Multiples
IZEA Worldwide Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
IZEA Worldwide Inc
NASDAQ:IZEA
45.6m USD 1.2 -2.9 0.4 0.4
US
Alphabet Inc
NASDAQ:GOOGL
2T USD 5.5 17.9 14 15.9
US
Meta Platforms Inc
NASDAQ:META
1.8T USD 10.4 26.5 19.3 23.5
CN
Tencent Holdings Ltd
HKEX:700
4.6T HKD 6.2 21.3 19.9 19.9
JP
LY Corp
XMUN:YOJ
45.8B EUR 3.9 50.1 23.6 37.4
CN
Kuaishou Technology
HKEX:1024
248.4B HKD 1.7 15 8.7 12.6
KR
Naver Corp
KRX:035420
43.3T KRW 3.9 23.7 13.8 18.3
CN
Baidu Inc
NASDAQ:BIDU
29.5B USD 1.6 8.3 7.5 7.5
JP
Z Holdings Corp
TSE:4689
3.7T JPY 2 24.4 14.4 22.9
US
Pinterest Inc
NYSE:PINS
23.1B USD 6.1 12.1 91.5 101.8
KR
Kakao Corp
KRX:035720
29.7T KRW 3.8 193.6 18.7 54.2
P/E Multiple
Earnings Growth PEG
US
IZEA Worldwide Inc
NASDAQ:IZEA
Average P/E: 39.3
Negative Multiple: -2.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
17.9
13%
1.4
US
Meta Platforms Inc
NASDAQ:META
26.5
10%
2.6
CN
Tencent Holdings Ltd
HKEX:700
21.3
16%
1.3
JP
L
LY Corp
XMUN:YOJ
50.1
N/A N/A
CN
Kuaishou Technology
HKEX:1024
15
21%
0.7
KR
Naver Corp
KRX:035420
23.7
10%
2.4
CN
Baidu Inc
NASDAQ:BIDU
8.3
9%
0.9
JP
Z Holdings Corp
TSE:4689
24.4
N/A N/A
US
Pinterest Inc
NYSE:PINS
12.1
-3%
N/A
KR
Kakao Corp
KRX:035720
193.6
125%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
IZEA Worldwide Inc
NASDAQ:IZEA
Average EV/EBITDA: 21.1
0.4
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
14
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
19.3
21%
0.9
CN
Tencent Holdings Ltd
HKEX:700
19.9
25%
0.8
JP
L
LY Corp
XMUN:YOJ
23.6
12%
2
CN
Kuaishou Technology
HKEX:1024
8.7
24%
0.4
KR
Naver Corp
KRX:035420
13.8
12%
1.1
CN
Baidu Inc
NASDAQ:BIDU
7.5
-3%
N/A
JP
Z Holdings Corp
TSE:4689
14.4
12%
1.2
US
Pinterest Inc
NYSE:PINS
91.5
110%
0.8
KR
Kakao Corp
KRX:035720
18.7
6%
3.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
IZEA Worldwide Inc
NASDAQ:IZEA
Average EV/EBIT: 28.6
0.4
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
15.9
13%
1.2
US
Meta Platforms Inc
NASDAQ:META
23.5
12%
2
CN
Tencent Holdings Ltd
HKEX:700
19.9
16%
1.2
JP
L
LY Corp
XMUN:YOJ
37.4
N/A N/A
CN
Kuaishou Technology
HKEX:1024
12.6
30%
0.4
KR
Naver Corp
KRX:035420
18.3
14%
1.3
CN
Baidu Inc
NASDAQ:BIDU
7.5
9%
0.8
JP
Z Holdings Corp
TSE:4689
22.9
N/A N/A
US
Pinterest Inc
NYSE:PINS
101.8
71%
1.4
KR
Kakao Corp
KRX:035720
54.2
19%
2.9