IZEA Worldwide Inc
NASDAQ:IZEA

Watchlist Manager
IZEA Worldwide Inc Logo
IZEA Worldwide Inc
NASDAQ:IZEA
Watchlist
Price: 2.7 USD 2.27% Market Closed
Market Cap: 45.7m USD
Have any thoughts about
IZEA Worldwide Inc?
Write Note

Intrinsic Value

IZEA's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one IZEA stock under the Base Case scenario is 2.43 USD. Compared to the current market price of 2.7 USD, IZEA Worldwide Inc is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IZEA Intrinsic Value
2.43 USD
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
IZEA Worldwide Inc

Valuation History Unavailable

Historical valuation for IZEA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
Compare IZEA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IZEA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about IZEA Worldwide Inc

Provide an overview of the primary business activities
of IZEA Worldwide Inc.

What unique competitive advantages
does IZEA Worldwide Inc hold over its rivals?

What risks and challenges
does IZEA Worldwide Inc face in the near future?

Has there been any significant insider trading activity
in IZEA Worldwide Inc recently?

Summarize the latest earnings call
of IZEA Worldwide Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for IZEA Worldwide Inc.

Provide P/S
for IZEA Worldwide Inc.

Provide P/E
for IZEA Worldwide Inc.

Provide P/OCF
for IZEA Worldwide Inc.

Provide P/FCFE
for IZEA Worldwide Inc.

Provide P/B
for IZEA Worldwide Inc.

Provide EV/S
for IZEA Worldwide Inc.

Provide EV/GP
for IZEA Worldwide Inc.

Provide EV/EBITDA
for IZEA Worldwide Inc.

Provide EV/EBIT
for IZEA Worldwide Inc.

Provide EV/OCF
for IZEA Worldwide Inc.

Provide EV/FCFF
for IZEA Worldwide Inc.

Provide EV/IC
for IZEA Worldwide Inc.

Show me price targets
for IZEA Worldwide Inc made by professional analysts.

What are the Revenue projections
for IZEA Worldwide Inc?

How accurate were the past Revenue estimates
for IZEA Worldwide Inc?

What are the Net Income projections
for IZEA Worldwide Inc?

How accurate were the past Net Income estimates
for IZEA Worldwide Inc?

What are the EPS projections
for IZEA Worldwide Inc?

How accurate were the past EPS estimates
for IZEA Worldwide Inc?

What are the EBIT projections
for IZEA Worldwide Inc?

How accurate were the past EBIT estimates
for IZEA Worldwide Inc?

Compare the revenue forecasts
for IZEA Worldwide Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of IZEA Worldwide Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of IZEA Worldwide Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of IZEA Worldwide Inc compared to its peers.

Compare the P/E ratios
of IZEA Worldwide Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing IZEA Worldwide Inc with its peers.

Analyze the financial leverage
of IZEA Worldwide Inc compared to its main competitors.

Show all profitability ratios
for IZEA Worldwide Inc.

Provide ROE
for IZEA Worldwide Inc.

Provide ROA
for IZEA Worldwide Inc.

Provide ROIC
for IZEA Worldwide Inc.

Provide ROCE
for IZEA Worldwide Inc.

Provide Gross Margin
for IZEA Worldwide Inc.

Provide Operating Margin
for IZEA Worldwide Inc.

Provide Net Margin
for IZEA Worldwide Inc.

Provide FCF Margin
for IZEA Worldwide Inc.

Show all solvency ratios
for IZEA Worldwide Inc.

Provide D/E Ratio
for IZEA Worldwide Inc.

Provide D/A Ratio
for IZEA Worldwide Inc.

Provide Interest Coverage Ratio
for IZEA Worldwide Inc.

Provide Altman Z-Score Ratio
for IZEA Worldwide Inc.

Provide Quick Ratio
for IZEA Worldwide Inc.

Provide Current Ratio
for IZEA Worldwide Inc.

Provide Cash Ratio
for IZEA Worldwide Inc.

What is the historical Revenue growth
over the last 5 years for IZEA Worldwide Inc?

What is the historical Net Income growth
over the last 5 years for IZEA Worldwide Inc?

What is the current Free Cash Flow
of IZEA Worldwide Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for IZEA Worldwide Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
IZEA Worldwide Inc

Current Assets 57.2m
Cash & Short-Term Investments 52.2m
Receivables 4.3m
Other Current Assets 708.1k
Non-Current Assets 2.2m
PP&E 80.6k
Intangibles 2.1m
Current Liabilities 11.1m
Accounts Payable 892.6k
Accrued Liabilities 3m
Other Current Liabilities 7.2m
Efficiency

Free Cash Flow Analysis
IZEA Worldwide Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
IZEA Worldwide Inc

Revenue
36.9m USD
Cost of Revenue
-21.6m USD
Gross Profit
15.3m USD
Operating Expenses
-33.6m USD
Operating Income
-18.4m USD
Other Expenses
2.6m USD
Net Income
-15.7m USD
Fundamental Scores

IZEA Profitability Score
Profitability Due Diligence

IZEA Worldwide Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Declining ROE
20/100
Profitability
Score

IZEA Worldwide Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

IZEA Solvency Score
Solvency Due Diligence

IZEA Worldwide Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
49/100
Solvency
Score

IZEA Worldwide Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IZEA Price Targets Summary
IZEA Worldwide Inc

Wall Street analysts forecast IZEA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IZEA is 8.93 USD with a low forecast of 8.84 USD and a high forecast of 9.19 USD.

Lowest
Price Target
8.84 USD
227% Upside
Average
Price Target
8.93 USD
231% Upside
Highest
Price Target
9.19 USD
240% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

IZEA Worldwide Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for IZEA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

IZEA Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one IZEA stock?

The intrinsic value of one IZEA stock under the Base Case scenario is 2.43 USD.

Is IZEA stock undervalued or overvalued?

Compared to the current market price of 2.7 USD, IZEA Worldwide Inc is Overvalued by 10%.

Back to Top