Kforce Inc
NASDAQ:KFRC
Balance Sheet
Balance Sheet Decomposition
Kforce Inc
Current Assets | 246.2m |
Cash & Short-Term Investments | 106k |
Receivables | 236.9m |
Other Current Assets | 9.1m |
Non-Current Assets | 120.2m |
Long-Term Investments | 44m |
PP&E | 23.4m |
Intangibles | 45.7m |
Other Non-Current Assets | 7m |
Current Liabilities | 106.1m |
Accounts Payable | 47m |
Accrued Liabilities | 48.9m |
Other Current Liabilities | 10.3m |
Non-Current Liabilities | 95.7m |
Long-Term Debt | 40.8m |
Other Non-Current Liabilities | 54.9m |
Balance Sheet
Kforce Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
2
|
2
|
0
|
0
|
20
|
104
|
97
|
0
|
0
|
|
Cash Equivalents |
1
|
2
|
2
|
0
|
0
|
20
|
104
|
97
|
0
|
0
|
|
Total Receivables |
208
|
200
|
207
|
233
|
211
|
218
|
228
|
268
|
270
|
233
|
|
Accounts Receivables |
205
|
199
|
206
|
226
|
211
|
218
|
228
|
265
|
270
|
233
|
|
Other Receivables |
3
|
1
|
0
|
7
|
0
|
0
|
0
|
3
|
0
|
0
|
|
Other Current Assets |
15
|
14
|
11
|
12
|
38
|
8
|
7
|
7
|
8
|
11
|
|
Total Current Assets |
224
|
215
|
219
|
245
|
249
|
245
|
339
|
372
|
278
|
244
|
|
PP&E Net |
35
|
38
|
43
|
40
|
34
|
48
|
44
|
21
|
26
|
24
|
|
PP&E Gross |
35
|
38
|
0
|
40
|
0
|
48
|
44
|
21
|
26
|
24
|
|
Accumulated Depreciation |
26
|
29
|
0
|
32
|
0
|
27
|
24
|
12
|
12
|
9
|
|
Intangible Assets |
9
|
6
|
4
|
3
|
5
|
9
|
13
|
15
|
16
|
16
|
|
Goodwill |
46
|
46
|
46
|
46
|
25
|
25
|
25
|
25
|
25
|
25
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
|
Long-Term Investments |
26
|
26
|
0
|
0
|
29
|
44
|
47
|
59
|
32
|
40
|
|
Other Long-Term Assets |
24
|
22
|
54
|
50
|
38
|
10
|
12
|
12
|
11
|
8
|
|
Other Assets |
46
|
46
|
46
|
46
|
25
|
25
|
25
|
25
|
25
|
25
|
|
Total Assets |
364
N/A
|
352
-3%
|
365
+4%
|
384
+5%
|
380
-1%
|
381
+0%
|
479
+26%
|
503
+5%
|
392
-22%
|
358
-9%
|
|
Liabilities | |||||||||||
Accounts Payable |
22
|
24
|
37
|
57
|
19
|
20
|
20
|
40
|
50
|
50
|
|
Accrued Liabilities |
68
|
62
|
44
|
25
|
53
|
63
|
87
|
119
|
76
|
46
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
4
|
2
|
2
|
2
|
18
|
2
|
1
|
1
|
6
|
7
|
|
Total Current Liabilities |
94
|
88
|
83
|
84
|
90
|
85
|
108
|
160
|
131
|
103
|
|
Long-Term Debt |
94
|
84
|
116
|
119
|
73
|
65
|
100
|
100
|
26
|
42
|
|
Other Liabilities |
37
|
41
|
45
|
47
|
48
|
64
|
91
|
55
|
53
|
54
|
|
Total Liabilities |
225
N/A
|
212
-5%
|
244
+15%
|
250
+3%
|
212
-15%
|
214
+1%
|
299
+40%
|
315
+5%
|
210
-33%
|
199
-5%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
125
|
155
|
175
|
195
|
237
|
351
|
389
|
443
|
493
|
525
|
|
Additional Paid In Capital |
413
|
420
|
428
|
437
|
447
|
460
|
472
|
488
|
508
|
527
|
|
Treasury Stock |
399
|
437
|
482
|
499
|
518
|
642
|
677
|
744
|
819
|
894
|
|
Other Equity |
0
|
0
|
0
|
0
|
1
|
2
|
4
|
1
|
0
|
0
|
|
Total Equity |
139
N/A
|
140
+0%
|
122
-13%
|
134
+10%
|
168
+25%
|
167
-1%
|
180
+8%
|
188
+5%
|
182
-3%
|
159
-13%
|
|
Total Liabilities & Equity |
364
N/A
|
352
-3%
|
365
+4%
|
384
+5%
|
380
-1%
|
381
+0%
|
479
+26%
|
503
+5%
|
392
-22%
|
358
-9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
29
|
28
|
27
|
27
|
26
|
23
|
22
|
22
|
21
|
20
|