Kforce Inc
NASDAQ:KFRC
Income Statement
Earnings Waterfall
Kforce Inc
Revenue
|
1.5B
USD
|
Cost of Revenue
|
-1.1B
USD
|
Gross Profit
|
427.1m
USD
|
Operating Expenses
|
-339.9m
USD
|
Operating Income
|
87.1m
USD
|
Other Expenses
|
-26m
USD
|
Net Income
|
61.1m
USD
|
Income Statement
Kforce Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 074
N/A
|
1 090
+2%
|
1 147
+5%
|
1 181
+3%
|
1 217
+3%
|
1 248
+3%
|
1 283
+3%
|
1 310
+2%
|
1 319
+1%
|
1 329
+1%
|
1 327
0%
|
1 321
0%
|
1 320
0%
|
1 332
+1%
|
1 337
+0%
|
1 341
+0%
|
1 254
-7%
|
1 237
-1%
|
1 226
-1%
|
1 212
-1%
|
1 304
+8%
|
1 313
+1%
|
1 323
+1%
|
1 342
+1%
|
1 347
+0%
|
1 356
+1%
|
1 360
+0%
|
1 380
+1%
|
1 398
+1%
|
1 426
+2%
|
1 486
+4%
|
1 524
+3%
|
1 580
+4%
|
1 634
+3%
|
1 667
+2%
|
1 702
+2%
|
1 711
+1%
|
1 700
-1%
|
1 653
-3%
|
1 588
-4%
|
1 532
-4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(729)
|
(746)
|
(789)
|
(815)
|
(843)
|
(862)
|
(885)
|
(901)
|
(905)
|
(912)
|
(910)
|
(909)
|
(911)
|
(923)
|
(931)
|
(936)
|
(878)
|
(866)
|
(859)
|
(853)
|
(918)
|
(926)
|
(935)
|
(947)
|
(952)
|
(959)
|
(967)
|
(986)
|
(1 002)
|
(1 025)
|
(1 064)
|
(1 086)
|
(1 123)
|
(1 152)
|
(1 172)
|
(1 200)
|
(1 210)
|
(1 209)
|
(1 182)
|
(1 141)
|
(1 105)
|
|
Gross Profit |
344
N/A
|
345
+0%
|
358
+4%
|
366
+2%
|
375
+2%
|
386
+3%
|
397
+3%
|
409
+3%
|
414
+1%
|
417
+1%
|
417
+0%
|
412
-1%
|
409
-1%
|
408
0%
|
406
-1%
|
405
0%
|
376
-7%
|
371
-1%
|
367
-1%
|
359
-2%
|
387
+8%
|
387
+0%
|
388
+0%
|
395
+2%
|
395
+0%
|
396
+0%
|
393
-1%
|
394
+0%
|
396
+1%
|
401
+1%
|
422
+5%
|
437
+4%
|
457
+4%
|
482
+6%
|
494
+3%
|
502
+1%
|
501
0%
|
491
-2%
|
471
-4%
|
447
-5%
|
427
-5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(318)
|
(330)
|
(338)
|
(345)
|
(325)
|
(334)
|
(339)
|
(341)
|
(340)
|
(343)
|
(345)
|
(349)
|
(350)
|
(348)
|
(345)
|
(339)
|
(316)
|
(309)
|
(304)
|
(296)
|
(314)
|
(315)
|
(316)
|
(321)
|
(320)
|
(320)
|
(322)
|
(318)
|
(316)
|
(315)
|
(319)
|
(331)
|
(350)
|
(367)
|
(379)
|
(384)
|
(384)
|
(379)
|
(366)
|
(358)
|
(340)
|
|
Selling, General & Administrative |
(308)
|
(306)
|
(314)
|
(320)
|
(315)
|
(324)
|
(329)
|
(331)
|
(330)
|
(334)
|
(336)
|
(340)
|
(341)
|
(340)
|
(337)
|
(331)
|
(308)
|
(302)
|
(297)
|
(289)
|
(307)
|
(308)
|
(309)
|
(314)
|
(314)
|
(314)
|
(316)
|
(313)
|
(311)
|
(310)
|
(314)
|
(327)
|
(346)
|
(363)
|
(374)
|
(380)
|
(380)
|
(374)
|
(361)
|
(353)
|
(335)
|
|
Depreciation & Amortization |
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
Other Operating Expenses |
0
|
(14)
|
(15)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
27
N/A
|
14
-46%
|
20
+44%
|
21
+2%
|
49
+137%
|
52
+5%
|
59
+13%
|
68
+16%
|
74
+8%
|
73
-1%
|
72
-2%
|
64
-11%
|
59
-8%
|
60
+2%
|
61
+1%
|
66
+8%
|
60
-9%
|
62
+3%
|
64
+4%
|
63
-1%
|
72
+14%
|
72
0%
|
72
0%
|
74
+3%
|
75
+1%
|
77
+3%
|
71
-8%
|
76
+6%
|
80
+6%
|
86
+7%
|
104
+21%
|
106
+3%
|
107
+0%
|
115
+8%
|
116
+1%
|
118
+2%
|
117
-1%
|
113
-4%
|
105
-7%
|
89
-15%
|
87
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
2
|
1
|
1
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
10
|
10
|
9
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
Non-Reccuring Items |
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(5)
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(14)
|
(14)
|
(14)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
1
|
1
|
(14)
|
(13)
|
(16)
|
(15)
|
0
|
|
Pre-Tax Income |
11
N/A
|
13
+19%
|
19
+45%
|
19
+3%
|
48
+147%
|
50
+5%
|
57
+13%
|
66
+16%
|
72
+9%
|
71
-1%
|
69
-2%
|
61
-11%
|
56
-8%
|
56
+1%
|
57
+1%
|
61
+8%
|
55
-10%
|
56
+3%
|
59
+4%
|
59
0%
|
68
+16%
|
68
+0%
|
69
+1%
|
71
+3%
|
71
+0%
|
73
+3%
|
66
-10%
|
71
+7%
|
75
+7%
|
81
+8%
|
97
+20%
|
99
+2%
|
99
+0%
|
107
+8%
|
114
+6%
|
117
+2%
|
102
-12%
|
99
-4%
|
88
-11%
|
73
-17%
|
85
+17%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(6)
|
(6)
|
(9)
|
(9)
|
(19)
|
(20)
|
(22)
|
(26)
|
(29)
|
(30)
|
(29)
|
(26)
|
(23)
|
(21)
|
(21)
|
(25)
|
(25)
|
(19)
|
(18)
|
(14)
|
(17)
|
(17)
|
(17)
|
(18)
|
(17)
|
(18)
|
(17)
|
(18)
|
(19)
|
(21)
|
(25)
|
(26)
|
(24)
|
(26)
|
(27)
|
(28)
|
(27)
|
(26)
|
(23)
|
(21)
|
(24)
|
|
Income from Continuing Operations |
5
|
7
|
10
|
11
|
29
|
31
|
35
|
40
|
43
|
41
|
40
|
36
|
33
|
35
|
35
|
36
|
30
|
37
|
41
|
45
|
51
|
51
|
52
|
54
|
55
|
56
|
50
|
52
|
56
|
60
|
72
|
73
|
75
|
81
|
87
|
89
|
75
|
73
|
64
|
53
|
61
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
11
N/A
|
14
+29%
|
18
+27%
|
74
+316%
|
91
+23%
|
90
-1%
|
91
+1%
|
40
-56%
|
43
+8%
|
41
-5%
|
40
-2%
|
36
-11%
|
33
-8%
|
35
+7%
|
35
+1%
|
36
+3%
|
33
-8%
|
37
+10%
|
42
+14%
|
48
+15%
|
58
+21%
|
76
+31%
|
134
+77%
|
133
-1%
|
131
-2%
|
113
-14%
|
48
-57%
|
52
+8%
|
56
+8%
|
60
+8%
|
72
+19%
|
73
+2%
|
75
+3%
|
81
+8%
|
87
+7%
|
89
+2%
|
75
-15%
|
73
-4%
|
64
-11%
|
53
-18%
|
61
+16%
|
|
EPS (Diluted) |
0.32
N/A
|
0.41
+28%
|
0.56
+37%
|
2.33
+316%
|
2.86
+23%
|
3.17
+11%
|
3.22
+2%
|
1.4
-57%
|
1.52
+9%
|
1.51
-1%
|
1.52
+1%
|
1.35
-11%
|
1.25
-7%
|
1.37
+10%
|
1.37
N/A
|
1.43
+4%
|
1.3
-9%
|
1.47
+13%
|
1.65
+12%
|
1.88
+14%
|
2.29
+22%
|
3.03
+32%
|
5.48
+81%
|
5.71
+4%
|
5.5
-4%
|
5.16
-6%
|
2.27
-56%
|
2.44
+7%
|
2.62
+7%
|
2.83
+8%
|
3.36
+19%
|
3.45
+3%
|
3.54
+3%
|
3.92
+11%
|
4.19
+7%
|
4.34
+4%
|
3.68
-15%
|
3.68
N/A
|
3.27
-11%
|
2.69
-18%
|
3.13
+16%
|