Knowbe4 Inc
NASDAQ:KNBE
Balance Sheet
Balance Sheet Decomposition
Knowbe4 Inc
Current Assets | 443.3m |
Cash & Short-Term Investments | 343.9m |
Receivables | 64m |
Other Current Assets | 35.4m |
Non-Current Assets | 193.7m |
PP&E | 24.2m |
Intangibles | 126.2m |
Other Non-Current Assets | 43.3m |
Current Liabilities | 273m |
Accounts Payable | 4.8m |
Accrued Liabilities | 35.6m |
Other Current Liabilities | 232.7m |
Non-Current Liabilities | 116.8m |
Other Non-Current Liabilities | 116.8m |
Balance Sheet
Knowbe4 Inc
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|
Assets | |||||
Cash & Cash Equivalents |
45
|
49
|
86
|
274
|
|
Cash Equivalents |
45
|
49
|
86
|
274
|
|
Total Receivables |
20
|
32
|
39
|
54
|
|
Accounts Receivables |
20
|
32
|
39
|
54
|
|
Other Receivables |
0
|
0
|
0
|
0
|
|
Other Current Assets |
9
|
18
|
19
|
28
|
|
Total Current Assets |
74
|
99
|
144
|
356
|
|
PP&E Net |
5
|
16
|
22
|
22
|
|
PP&E Gross |
5
|
16
|
22
|
22
|
|
Accumulated Depreciation |
2
|
4
|
7
|
9
|
|
Intangible Assets |
12
|
19
|
19
|
35
|
|
Goodwill |
4
|
9
|
9
|
89
|
|
Other Long-Term Assets |
12
|
19
|
25
|
35
|
|
Other Assets |
4
|
9
|
9
|
89
|
|
Total Assets |
107
N/A
|
161
+51%
|
218
+36%
|
538
+146%
|
|
Liabilities | |||||
Accounts Payable |
2
|
3
|
3
|
6
|
|
Accrued Liabilities |
10
|
17
|
19
|
30
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
51
|
83
|
113
|
189
|
|
Total Current Liabilities |
63
|
103
|
134
|
225
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
|
Other Liabilities |
34
|
63
|
87
|
95
|
|
Total Liabilities |
96
N/A
|
166
+72%
|
221
+33%
|
320
+45%
|
|
Equity | |||||
Common Stock |
0
|
0
|
0
|
0
|
|
Retained Earnings |
35
|
159
|
161
|
173
|
|
Additional Paid In Capital |
46
|
154
|
159
|
392
|
|
Other Equity |
1
|
0
|
0
|
1
|
|
Total Equity |
11
N/A
|
5
N/A
|
3
+36%
|
217
N/A
|
|
Total Liabilities & Equity |
107
N/A
|
161
+51%
|
218
+36%
|
538
+146%
|
|
Shares Outstanding | |||||
Common Shares Outstanding |
166
|
166
|
166
|
174
|