Knowbe4 Inc
NASDAQ:KNBE
Cash Flow Statement
Cash Flow Statement
Knowbe4 Inc
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
---|---|---|---|---|---|
Operating Cash Flow | |||||
Net Income |
(12)
|
(13)
|
8
|
16
|
|
Depreciation & Amortization |
14
|
14
|
15
|
15
|
|
Other Non-Cash Items |
44
|
49
|
37
|
40
|
|
Cash Taxes Paid |
3
|
2
|
2
|
3
|
|
Change in Working Capital |
31
|
30
|
29
|
31
|
|
Cash from Operating Activities |
77
N/A
|
80
+4%
|
88
+10%
|
101
+15%
|
|
Investing Cash Flow | |||||
Capital Expenditures |
(6)
|
(6)
|
(8)
|
(9)
|
|
Other Items |
(34)
|
(22)
|
(25)
|
(26)
|
|
Cash from Investing Activities |
(39)
N/A
|
(29)
+27%
|
(33)
-14%
|
(34)
-4%
|
|
Financing Cash Flow | |||||
Net Issuance of Common Stock |
164
|
166
|
13
|
12
|
|
Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
|
Other |
(13)
|
(13)
|
(7)
|
(3)
|
|
Cash from Financing Activities |
151
N/A
|
153
+1%
|
6
-96%
|
9
+51%
|
|
Change in Cash | |||||
Effect of Foreign Exchange Rates |
(1)
|
(0)
|
(3)
|
(4)
|
|
Net Change in Cash |
188
N/A
|
204
+8%
|
58
-71%
|
72
+23%
|
|
Free Cash Flow | |||||
Free Cash Flow |
71
N/A
|
74
+3%
|
80
+9%
|
93
+16%
|