Kwesst Micro Systems Inc
NASDAQ:KWE

Watchlist Manager
Kwesst Micro Systems Inc Logo
Kwesst Micro Systems Inc
NASDAQ:KWE
Watchlist
Price: 11.7765 USD 8.54% Market Closed
Market Cap: 130.4m USD

Relative Value

The Relative Value of one KWE stock under the Base Case scenario is hidden USD. Compared to the current market price of 11.7765 USD, Kwesst Micro Systems Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KWE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
63
Median 3Y
2.6
Median 5Y
4.9
Industry
5.1
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-2.4
Industry
37
Forward
-4.7
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-2.2
Industry
22.9
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-1.6
Industry
36.9
vs History
65
vs Industry
81
Median 3Y
1.3
Median 5Y
3.3
Industry
4.8
vs History
57
vs Industry
87
Median 3Y
2
Median 5Y
3.3
Industry
5.3
vs History
39
vs Industry
84
Median 3Y
-1
Median 5Y
-1
Industry
15.3
vs History
vs Industry
67
Median 3Y
-0.3
Median 5Y
-2
Industry
21.6
vs History
vs Industry
64
Median 3Y
-0.3
Median 5Y
-1.9
Industry
29
vs History
vs Industry
60
Median 3Y
-0.3
Median 5Y
-1.8
Industry
23.7
vs History
vs Industry
48
Median 3Y
-0.3
Median 5Y
-1.5
Industry
30.1
vs History
68
vs Industry
91
Median 3Y
0.7
Median 5Y
2
Industry
3.2

Multiples Across Competitors

KWE Competitors Multiples
Kwesst Micro Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Kwesst Micro Systems Inc
NASDAQ:KWE
3.4m USD 1.1 -0.4 0.1 0.1
US
RTX Corp
LSE:0R2N
254.2B USD 3 38.6 22.1 33.3
US
Raytheon Technologies Corp
NYSE:RTX
252.1B USD 2.9 38.3 21.9 33
NL
Airbus SE
PAR:AIR
169.8B EUR 2.4 33.5 19.9 30.1
US
Boeing Co
NYSE:BA
178.2B USD 2.2 -17.5 -30.7 -23.7
FR
Safran SA
PAR:SAF
132.6B EUR 4.5 30.7 22.2 29
UK
Rolls-Royce Holdings PLC
LSE:RR
109.1B GBP 5.6 18.9 25.8 32.9
US
Lockheed Martin Corp
NYSE:LMT
124.1B USD 1.7 29.5 18 22.9
DE
Rheinmetall AG
XETRA:RHM
87.1B EUR 7.9 103.8 44.8 59.5
US
General Dynamics Corp
NYSE:GD
95.9B USD 1.9 22.7 16.5 19.3
US
Howmet Aerospace Inc
NYSE:HWM
87.7B USD 11 60.5 39.5 45.1
P/E Multiple
Earnings Growth PEG
CA
Kwesst Micro Systems Inc
NASDAQ:KWE
Average P/E: 41.8
Negative Multiple: -0.4
N/A N/A
US
RTX Corp
LSE:0R2N
38.6
28%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
38.3
29%
1.3
NL
Airbus SE
PAR:AIR
33.5
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -17.5 N/A N/A
FR
Safran SA
PAR:SAF
30.7
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.9
8%
2.4
US
Lockheed Martin Corp
NYSE:LMT
29.5
11%
2.7
DE
Rheinmetall AG
XETRA:RHM
103.8
60%
1.7
US
General Dynamics Corp
NYSE:GD
22.7
12%
1.9
US
Howmet Aerospace Inc
NYSE:HWM
60.5
23%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Kwesst Micro Systems Inc
NASDAQ:KWE
Average EV/EBITDA: 23.1
0.1
N/A N/A
US
RTX Corp
LSE:0R2N
22.1
18%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
21.9
18%
1.2
NL
Airbus SE
PAR:AIR
19.9
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30.7 N/A N/A
FR
Safran SA
PAR:SAF
22.2
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.8
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
18
10%
1.8
DE
Rheinmetall AG
XETRA:RHM
44.8
41%
1.1
US
General Dynamics Corp
NYSE:GD
16.5
10%
1.6
US
Howmet Aerospace Inc
NYSE:HWM
39.5
18%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Kwesst Micro Systems Inc
NASDAQ:KWE
Average EV/EBIT: 30.5
0.1
N/A N/A
US
RTX Corp
LSE:0R2N
33.3
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
33
31%
1.1
NL
Airbus SE
PAR:AIR
30.1
26%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -23.7 N/A N/A
FR
Safran SA
PAR:SAF
29
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
32.9
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
22.9
12%
1.9
DE
Rheinmetall AG
XETRA:RHM
59.5
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.3
11%
1.8
US
Howmet Aerospace Inc
NYSE:HWM
45.1
20%
2.3