First Time Loading...

LivaNova PLC
NASDAQ:LIVN

Watchlist Manager
LivaNova PLC Logo
LivaNova PLC
NASDAQ:LIVN
Watchlist
Price: 55.53 USD 0.78% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

2.4B
+4%
Assets
Growth Rates:
1 Year
+6%
3 Years
+1%
5 Years
-5%
7 Years
+4%
10 Years
+803%
1.2B
+4%
Liabilities
Growth Rates:
1 Year
+6%
3 Years
-11%
5 Years
+10%
7 Years
+81%
10 Years
+3 886%
1.3B
+4%
Equity
Growth Rates:
1 Year
+6%
3 Years
+15%
5 Years
-15%
7 Years
-25%
10 Years
+432%

Balance Sheet Decomposition
LivaNova PLC

2.4B
Assets
1.2B
Liabilities
2.4B
Assets
1.2B
Liabilities
Current Assets 988.2m
Cash & Short-Term Investments 266.5m
Receivables 215.1m
Other Current Assets 506.6m
Non-Current Assets 1.4B
Long-Term Investments 22.8m
PP&E 205m
Intangibles 1B
Other Non-Current Assets 169.4m
Current Liabilities 335m
Accounts Payable 80.8m
Accrued Liabilities 187.3m
Other Current Liabilities 66.8m
Non-Current Liabilities 817m
Long-Term Debt 568.5m
Other Non-Current Liabilities 248.4m

Balance Sheet
LivaNova PLC

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
113
40
94
47
61
253
208
214
267
Cash Equivalents
113
40
94
47
61
253
208
214
267
Short-Term Investments
7
0
0
0
0
0
0
0
0
Total Receivables
272
213
282
256
258
184
185
183
215
Accounts Receivables
272
213
282
256
258
184
185
183
215
Other Receivables
0
0
0
0
0
0
0
0
0
Inventory
212
133
145
154
164
115
106
129
148
Other Current Assets
69
427
350
76
66
156
180
360
359
Total Current Assets
673
813
870
533
549
708
679
886
988
PP&E Net
245
204
192
191
236
214
191
183
205
PP&E Gross
245
204
192
191
236
214
191
183
205
Accumulated Depreciation
44
72
103
130
154
159
162
175
196
Intangible Assets
659
442
535
770
608
438
400
369
261
Goodwill
745
692
784
957
916
922
900
769
783
Long-Term Investments
78
56
35
25
27
31
17
16
23
Other Long-Term Assets
159
137
88
73
76
87
15
72
169
Other Assets
745
692
784
957
916
922
900
769
783
Total Assets
2 559
N/A
2 343
-8%
2 504
+7%
2 550
+2%
2 412
-5%
2 400
0%
2 201
-8%
2 295
+4%
2 430
+6%
Liabilities
Accounts Payable
110
72
86
77
86
74
68
74
81
Accrued Liabilities
137
128
144
202
187
140
160
138
187
Short-Term Debt
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
83
48
84
29
77
13
230
23
18
Other Current Liabilities
30
103
92
189
162
82
240
62
49
Total Current Liabilities
359
350
406
497
513
309
697
297
335
Long-Term Debt
92
75
62
140
260
642
10
518
569
Deferred Income Tax
236
153
123
68
32
7
8
9
12
Other Liabilities
61
58
97
342
223
332
192
263
237
Total Liabilities
747
N/A
636
-15%
689
+8%
1 046
+52%
1 028
-2%
1 291
+26%
906
-30%
1 087
+20%
1 152
+6%
Equity
Common Stock
75
75
75
76
76
76
82
82
83
Retained Earnings
48
15
40
252
407
762
898
984
966
Additional Paid In Capital
1 742
1 720
1 735
1 705
1 735
1 768
2 118
2 158
2 190
Treasury Stock
0
5
0
2
1
1
1
0
0
Other Equity
54
69
45
25
19
28
7
48
28
Total Equity
1 812
N/A
1 707
-6%
1 815
+6%
1 504
-17%
1 384
-8%
1 109
-20%
1 295
+17%
1 208
-7%
1 278
+6%
Total Liabilities & Equity
2 559
N/A
2 343
-8%
2 504
+7%
2 550
+2%
2 412
-5%
2 400
0%
2 201
-8%
2 295
+4%
2 430
+6%
Shares Outstanding
Common Shares Outstanding
49
48
48
48
48
49
53
54
54

See Also

Summary
LIVN intrinsic value, competitors valuation, and company profile.
DCF Valuation
LIVN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LIVN stock valuation using valuation multiples.
Wall Street Estimates
LIVN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LIVN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.