Momentive Global Inc
NASDAQ:MNTV
Income Statement
Earnings Waterfall
Momentive Global Inc
Revenue
|
482.8m
USD
|
Cost of Revenue
|
-83.6m
USD
|
Gross Profit
|
399.2m
USD
|
Operating Expenses
|
-437.3m
USD
|
Operating Income
|
-38.1m
USD
|
Other Expenses
|
-38.2m
USD
|
Net Income
|
-76.3m
USD
|
Income Statement
Momentive Global Inc
Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||
Revenue |
376
N/A
|
390
+4%
|
408
+5%
|
427
+5%
|
444
+4%
|
458
+3%
|
469
+2%
|
476
+1%
|
481
+1%
|
483
+0%
|
|
Gross Profit | |||||||||||
Cost of Revenue |
(84)
|
(85)
|
(85)
|
(86)
|
(86)
|
(88)
|
(89)
|
(88)
|
(86)
|
(84)
|
|
Gross Profit |
292
N/A
|
305
+5%
|
323
+6%
|
342
+6%
|
357
+5%
|
370
+4%
|
380
+3%
|
388
+2%
|
395
+2%
|
399
+1%
|
|
Operating Income | |||||||||||
Operating Expenses |
(373)
|
(391)
|
(415)
|
(431)
|
(470)
|
(480)
|
(486)
|
(490)
|
(458)
|
(437)
|
|
Selling, General & Administrative |
(255)
|
(267)
|
(283)
|
(296)
|
(326)
|
(334)
|
(341)
|
(344)
|
(320)
|
(303)
|
|
Research & Development |
0
|
(90)
|
(97)
|
(101)
|
(139)
|
(141)
|
(141)
|
(142)
|
(135)
|
(132)
|
|
Depreciation & Amortization |
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
|
Other Operating Expenses |
(113)
|
(30)
|
(30)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(82)
N/A
|
(86)
-6%
|
(92)
-7%
|
(89)
+3%
|
(113)
-26%
|
(109)
+3%
|
(106)
+3%
|
(102)
+4%
|
(63)
+39%
|
(38)
+39%
|
|
Pre-Tax Income | |||||||||||
Interest Income Expense |
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(11)
|
(7)
|
(7)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(11)
|
(14)
|
(14)
|
(19)
|
(29)
|
|
Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
|
Pre-Tax Income |
(90)
N/A
|
(96)
-6%
|
(102)
-6%
|
(99)
+2%
|
(123)
-24%
|
(130)
-6%
|
(130)
+1%
|
(127)
+2%
|
(88)
+30%
|
(75)
+16%
|
|
Net Income | |||||||||||
Tax Provision |
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
Income from Continuing Operations |
(92)
|
(97)
|
(103)
|
(100)
|
(123)
|
(131)
|
(130)
|
(128)
|
(90)
|
(76)
|
|
Net Income (Common) |
(92)
N/A
|
(97)
-6%
|
(103)
-7%
|
(100)
+3%
|
(123)
-23%
|
(131)
-6%
|
(130)
+1%
|
(128)
+2%
|
(90)
+30%
|
(76)
+15%
|
|
EPS (Diluted) |
-0.66
N/A
|
-0.68
-3%
|
-0.72
-6%
|
-0.69
+4%
|
-0.84
-22%
|
-0.88
-5%
|
-0.87
+1%
|
-0.86
+1%
|
-0.6
+30%
|
-0.51
+15%
|