First Time Loading...

Marpai Inc
NASDAQ:MRAI

Watchlist Manager
Marpai Inc Logo
Marpai Inc
NASDAQ:MRAI
Watchlist
Price: 2.13 USD -0.47% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

MRAI doesn't have a meaningful market cap.
MRAI's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Marpai, Inc. offers a SMART health plan services system that transforms health plan into a health empowerment tool. [ Read More ]

The intrinsic value of one MRAI stock under the Base Case scenario is 3.29 USD. Compared to the current market price of 2.13 USD, Marpai Inc is Undervalued by 35%.

Key Points:
MRAI Intrinsic Value
Base Case
3.29 USD
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Marpai Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MRAI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Marpai Inc

Provide an overview of the primary business activities
of Marpai Inc.

What unique competitive advantages
does Marpai Inc hold over its rivals?

What risks and challenges
does Marpai Inc face in the near future?

Has there been any significant insider trading activity
in Marpai Inc recently?

Summarize the latest earnings call
of Marpai Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Marpai Inc.

Provide P/S
for Marpai Inc.

Provide P/E
for Marpai Inc.

Provide P/OCF
for Marpai Inc.

Provide P/FCFE
for Marpai Inc.

Provide P/B
for Marpai Inc.

Provide EV/S
for Marpai Inc.

Provide EV/GP
for Marpai Inc.

Provide EV/EBITDA
for Marpai Inc.

Provide EV/EBIT
for Marpai Inc.

Provide EV/OCF
for Marpai Inc.

Provide EV/FCFF
for Marpai Inc.

Provide EV/IC
for Marpai Inc.

Show me price targets
for Marpai Inc made by professional analysts.

What are the Revenue projections
for Marpai Inc?

How accurate were the past Revenue estimates
for Marpai Inc?

What are the Net Income projections
for Marpai Inc?

How accurate were the past Net Income estimates
for Marpai Inc?

What are the EPS projections
for Marpai Inc?

How accurate were the past EPS estimates
for Marpai Inc?

What are the EBIT projections
for Marpai Inc?

How accurate were the past EBIT estimates
for Marpai Inc?

Compare the revenue forecasts
for Marpai Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Marpai Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Marpai Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Marpai Inc compared to its peers.

Compare the P/E ratios
of Marpai Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Marpai Inc with its peers.

Analyze the financial leverage
of Marpai Inc compared to its main competitors.

Show all profitability ratios
for Marpai Inc.

Provide ROE
for Marpai Inc.

Provide ROA
for Marpai Inc.

Provide ROIC
for Marpai Inc.

Provide ROCE
for Marpai Inc.

Provide Gross Margin
for Marpai Inc.

Provide Operating Margin
for Marpai Inc.

Provide Net Margin
for Marpai Inc.

Provide FCF Margin
for Marpai Inc.

Show all solvency ratios
for Marpai Inc.

Provide D/E Ratio
for Marpai Inc.

Provide D/A Ratio
for Marpai Inc.

Provide Interest Coverage Ratio
for Marpai Inc.

Provide Altman Z-Score Ratio
for Marpai Inc.

Provide Quick Ratio
for Marpai Inc.

Provide Current Ratio
for Marpai Inc.

Provide Cash Ratio
for Marpai Inc.

What is the historical Revenue growth
over the last 5 years for Marpai Inc?

What is the historical Net Income growth
over the last 5 years for Marpai Inc?

What is the current Free Cash Flow
of Marpai Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Marpai Inc.

Financials

Balance Sheet Decomposition
Marpai Inc

Current Assets 17.1m
Cash & Short-Term Investments 1.1m
Receivables 2.7m
Other Current Assets 13.2m
Non-Current Assets 14.6m
PP&E 3m
Intangibles 10.3m
Other Non-Current Assets 1.3m
Current Liabilities 20.8m
Accounts Payable 4.6m
Accrued Liabilities 14.9m
Other Current Liabilities 1.3m
Non-Current Liabilities 24.3m
Long-Term Debt 19.4m
Other Non-Current Liabilities 4.9m
Efficiency

Earnings Waterfall
Marpai Inc

Revenue
37.2m USD
Cost of Revenue
-24.2m USD
Gross Profit
12.9m USD
Operating Expenses
-39.3m USD
Operating Income
-26.4m USD
Other Expenses
-2.4m USD
Net Income
-28.8m USD

Free Cash Flow Analysis
Marpai Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MRAI Profitability Score
Profitability Due Diligence

Marpai Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Negative Operating Income
29/100
Profitability
Score

Marpai Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

MRAI Solvency Score
Solvency Due Diligence

Marpai Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
37/100
Solvency
Score

Marpai Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MRAI Price Targets Summary
Marpai Inc

Wall Street analysts forecast MRAI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MRAI is 6.12 USD with a low forecast of 6.06 USD and a high forecast of 6.3 USD.

Lowest
Price Target
6.06 USD
185% Upside
Average
Price Target
6.12 USD
187% Upside
Highest
Price Target
6.3 USD
196% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

MRAI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

MRAI Price
Marpai Inc

1M 1M
-10%
6M 6M
+310%
1Y 1Y
-24%
3Y 3Y
-89%
5Y 5Y
-89%
10Y 10Y
-89%
Annual Price Range
2.13
52w Low
0.371
52w High
2.94
Price Metrics
Average Annual Return -44.54%
Standard Deviation of Annual Returns 53.75%
Max Drawdown -98%
Shares Statistics
Market Capitalization 21.9m USD
Shares Outstanding 10 270 000
Percentage of Shares Shorted 4.62%

MRAI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Marpai Inc Logo
Marpai Inc

Country

United States of America

Industry

Insurance

Market Cap

21.9m USD

Dividend Yield

0%

Description

Marpai, Inc. offers a SMART health plan services system that transforms health plan into a health empowerment tool. The company is headquartered in Tampa, Florida and currently employs 148 full-time employees. The company went IPO on 2021-10-27. The firm is engaged in transforming third party administration (TPA) in the self-funded market by deploying deep learning, and the advanced artificial intelligence. The firm offers administrative services, and act as TPA to self-insured employers who provide healthcare benefits to their employees. Its product and service offering include handling all aspects of administration related to a healthcare plan. The firm designs a healthcare benefit plan which outlines the coverage that client would provide to its employees. The company is focused on providing a client’s employees access to a provider network via relationships with regional networks. The company also plans to sell software tools, which use advanced forms of AI to predict chronic conditions and other healthcare events, to traditional health insurance companies as well as Medicare Advantage plans.

Contact

FLORIDA
Tampa
5701 East Hillsborough Avenue, Suite 141
+16463033483.0
https://www.marpaihealth.com/

IPO

2021-10-27

Employees

148

Officers

CEO & Director
Mr. Damien Francis Lamendola
CFO & Company Secretary
Mr. Steve Johnson
Co-Founder & Chairman of the Board
Mr. Yaron I. Eitan
President & COO
Mr. John Powers
Co-Founder & Chief Science Advisor
Dr. Eli David
Vice President of Enterprise Sales
Ms. Pamela Burns

See Also

Discover More
What is the Intrinsic Value of one MRAI stock?

The intrinsic value of one MRAI stock under the Base Case scenario is 3.29 USD.

Is MRAI stock undervalued or overvalued?

Compared to the current market price of 2.13 USD, Marpai Inc is Undervalued by 35%.