First Time Loading...

Marpai Inc
NASDAQ:MRAI

Watchlist Manager
Marpai Inc Logo
Marpai Inc
NASDAQ:MRAI
Watchlist
Price: 2.515 USD 7.48% Market Closed
Updated: May 7, 2024

Relative Value

MRAI doesn't have a meaningful market cap.

The Relative Value of one MRAI stock under the Base Case scenario is 3.309 USD. Compared to the current market price of 2.515 USD, Marpai Inc is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRAI Relative Value
Base Case
3.309 USD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
Forward
0.7
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.4
Industry
13.7
Forward
-1.7
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.4
Industry
9.3
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.4
Industry
9.9
vs History
vs Industry
20
Median 3Y
1.7
Median 5Y
1.7
Industry
1.4
vs History
36
vs Industry
44
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
1.1
vs History
39
vs Industry
45
Median 3Y
2.7
Median 5Y
2.7
Industry
4
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.4
Industry
9.7
Forward
-6.4
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-1.5
Industry
11.1
Forward
-3
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-1.8
Industry
9.6
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-1.7
Industry
10.5
vs History
36
vs Industry
9
Median 3Y
1.4
Median 5Y
1.4
Industry
0.4

Multiples Across Competitors

MRAI Competitors Multiples
Marpai Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Marpai Inc
NASDAQ:MRAI
25.8m USD 0.7 -0.9 -2 -1.7
US
Marsh & McLennan Companies Inc
NYSE:MMC
99.3B USD 4.3 25.3 16.9 19.1
IE
Aon PLC
NYSE:AON
56.7B USD 4.2 21.9 13.8 14.7
US
Arthur J Gallagher & Co
NYSE:AJG
52.8B USD 5 48.7 21.6 29.6
US
Arthur J. Gallagher & Co.
SWB:GAH
31.2B EUR 3.2 30.8 14.6 20.1
UK
Willis Towers Watson PLC
NASDAQ:WLTW
28.8B USD 2.5 9.5 12.5 17.4
US
Brown & Brown Inc
NYSE:BRO
24B USD 5.5 26.2 17.6 20.4
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
13.4B USD 6.4 219.5 24.9 31.1
IN
PB Fintech Ltd
NSE:POLICYBZR
572.6B INR 17.8 -22 323.7 -201.5 -156.3
AU
Steadfast Group Ltd
ASX:SDF
6.3B AUD 4.1 30.6 19.8 19.8
US
Hagerty Inc
NYSE:HGTY
3B USD 3 191 44.3 131.6

See Also

Discover More