Mercury Systems Inc
NASDAQ:MRCY

Watchlist Manager
Mercury Systems Inc Logo
Mercury Systems Inc
NASDAQ:MRCY
Watchlist
Price: 78.55 USD -0.46% Market Closed
Market Cap: $4.7B

P/FCFE

65.3
Current
94%
More Expensive
vs 3-y average of 33.6

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
65.3
=
Market Cap
$5.3B
/
Free Cash Flow to Equity
$71.5m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
65.3
=
Market Cap
$5.3B
/
Free Cash Flow to Equity
$71.5m

Valuation Scenarios

Mercury Systems Inc is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (33.6), the stock would be worth $40.46 (48% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-67%
Maximum Upside
No Upside Scenarios
Average Downside
51%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 65.3 $78.55
0%
3-Year Average 33.6 $40.46
-48%
5-Year Average 27.6 $33.23
-58%
Industry Average 44.4 $53.47
-32%
Country Average 21.9 $26.31
-67%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
US
Mercury Systems Inc
NASDAQ:MRCY
4.7B USD 65.3 -153.4
US
Raytheon Technologies Corp
NYSE:RTX
234.3B USD 58.2 32.3
US
RTX Corp
LSE:0R2N
235B USD 58.4 32.4
US
Boeing Co
NYSE:BA
179.2B USD -16 93.2
NL
Airbus SE
PAR:AIR
137.7B EUR 47.3 26.4
UK
Rolls-Royce Holdings PLC
LSE:RR
101.3B GBP 40.9 17.3
FR
Safran SA
PAR:SAF
113.8B EUR 23.9 15.9
US
Lockheed Martin Corp
NYSE:LMT
117.4B USD 19.6 24.5
US
Howmet Aerospace Inc
NYSE:HWM
96.2B USD 92.7 63.9
US
General Dynamics Corp
NYSE:GD
93.5B USD 32.4 22.2
UK
BAE Systems PLC
LSE:BA
61.1B GBP 53 29.6
P/E Multiple
Earnings Growth PEG
US
Mercury Systems Inc
NASDAQ:MRCY
Average P/E: 35.8
Negative Multiple: -153.4
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
32.3
19%
1.7
US
RTX Corp
LSE:0R2N
32.4
18%
1.8
US
Boeing Co
NYSE:BA
93.2
53%
1.8
NL
Airbus SE
PAR:AIR
26.4
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
17.3
-10%
N/A
FR
Safran SA
PAR:SAF
15.9
-6%
N/A
US
Lockheed Martin Corp
NYSE:LMT
24.5
16%
1.5
US
Howmet Aerospace Inc
NYSE:HWM
63.9
20%
3.2
US
General Dynamics Corp
NYSE:GD
22.2
9%
2.5
UK
BAE Systems PLC
LSE:BA
29.6
16%
1.9

Market Distribution

Higher than 86% of companies in the United States of America
Percentile
86th
Based on 7 576 companies
86th percentile
65.3
Low
0 — 13.1
Typical Range
13.1 — 36.5
High
36.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.1
Median 21.9
70th Percentile 36.5
Max 3 188 432.5

Mercury Systems Inc
Glance View

Mercury Systems Inc., headquartered in Andover, Massachusetts, operates within the intricate world of defense and aerospace technology—domains where precision and reliability are paramount. Founded in 1981, the company navigated its journey through the rapidly evolving technological landscape by focusing on the integration of commercially available electronics into sophisticated defense systems. Mercury Systems is a pioneer in developing high-performance, secure processing technologies that address the needs of aerospace and defense clients. By bridging cutting-edge commercial electronics and the highly specialized requirements of defense applications, Mercury helps its clients reduce development costs and accelerate time-to-market, which are critical in the defense sector. The company makes money primarily through the design and delivery of embedded, sensor, and safety-critical mission computing solutions. Its revenue streams are fueled by a robust portfolio of products and solutions that cater to enhancing radar, electronic warfare, and missile systems, among other defense applications. Mercury’s business model relies heavily on its ability to innovate, maintain close ties with key military and aerospace stakeholders, and provide solutions that are not only cost-effective but also resistant to obsolescence. This strategic approach allows Mercury Systems to remain an essential supplier to top defense contractors and government entities, ensuring steady financial performance amid the complexities of the modern geopolitical landscape.

MRCY Intrinsic Value
35.23 USD
Overvaluation 55%
Intrinsic Value
Price $78.55
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett