Mercury Systems Inc
NASDAQ:MRCY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (33.6), the stock would be worth $40.46 (48% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 65.3 | $78.55 |
0%
|
| 3-Year Average | 33.6 | $40.46 |
-48%
|
| 5-Year Average | 27.6 | $33.23 |
-58%
|
| Industry Average | 44.4 | $53.47 |
-32%
|
| Country Average | 21.9 | $26.31 |
-67%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Mercury Systems Inc
NASDAQ:MRCY
|
4.7B USD | 65.3 | -153.4 | |
| US |
|
Raytheon Technologies Corp
NYSE:RTX
|
234.3B USD | 58.2 | 32.3 | |
| US |
|
RTX Corp
LSE:0R2N
|
235B USD | 58.4 | 32.4 | |
| US |
|
Boeing Co
NYSE:BA
|
179.2B USD | -16 | 93.2 | |
| NL |
|
Airbus SE
PAR:AIR
|
137.7B EUR | 47.3 | 26.4 | |
| UK |
|
Rolls-Royce Holdings PLC
LSE:RR
|
101.3B GBP | 40.9 | 17.3 | |
| FR |
|
Safran SA
PAR:SAF
|
113.8B EUR | 23.9 | 15.9 | |
| US |
|
Lockheed Martin Corp
NYSE:LMT
|
117.4B USD | 19.6 | 24.5 | |
| US |
|
Howmet Aerospace Inc
NYSE:HWM
|
96.2B USD | 92.7 | 63.9 | |
| US |
|
General Dynamics Corp
NYSE:GD
|
93.5B USD | 32.4 | 22.2 | |
| UK |
|
BAE Systems PLC
LSE:BA
|
61.1B GBP | 53 | 29.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
Mercury Systems Inc
Glance View
Mercury Systems Inc., headquartered in Andover, Massachusetts, operates within the intricate world of defense and aerospace technology—domains where precision and reliability are paramount. Founded in 1981, the company navigated its journey through the rapidly evolving technological landscape by focusing on the integration of commercially available electronics into sophisticated defense systems. Mercury Systems is a pioneer in developing high-performance, secure processing technologies that address the needs of aerospace and defense clients. By bridging cutting-edge commercial electronics and the highly specialized requirements of defense applications, Mercury helps its clients reduce development costs and accelerate time-to-market, which are critical in the defense sector. The company makes money primarily through the design and delivery of embedded, sensor, and safety-critical mission computing solutions. Its revenue streams are fueled by a robust portfolio of products and solutions that cater to enhancing radar, electronic warfare, and missile systems, among other defense applications. Mercury’s business model relies heavily on its ability to innovate, maintain close ties with key military and aerospace stakeholders, and provide solutions that are not only cost-effective but also resistant to obsolescence. This strategic approach allows Mercury Systems to remain an essential supplier to top defense contractors and government entities, ensuring steady financial performance amid the complexities of the modern geopolitical landscape.