First Time Loading...

Mercury Systems Inc
NASDAQ:MRCY

Watchlist Manager
Mercury Systems Inc Logo
Mercury Systems Inc
NASDAQ:MRCY
Watchlist
Price: 29.08 USD 1.01% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one MRCY stock under the Base Case scenario is 49 USD. Compared to the current market price of 29.08 USD, Mercury Systems Inc is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRCY Relative Value
Base Case
49 USD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
58
Median 3Y
2.9
Median 5Y
3.8
Industry
3.3
Forward
2.1
vs History
vs Industry
Median 3Y
50.3
Median 5Y
61.1
Industry
32.1
Forward
-46.7
vs History
15
vs Industry
6
Median 3Y
36.8
Median 5Y
36.9
Industry
21.1
vs History
28
vs Industry
25
Median 3Y
14.5
Median 5Y
13
Industry
28.4
vs History
98
vs Industry
75
Median 3Y
1.9
Median 5Y
2.4
Industry
3
vs History
98
vs Industry
49
Median 3Y
3.2
Median 5Y
4
Industry
3.2
Forward
2.6
vs History
71
vs Industry
55
Median 3Y
9.1
Median 5Y
9.9
Industry
11.8
vs History
6
vs Industry
0
Median 3Y
24.5
Median 5Y
26.9
Industry
20.2
Forward
52.5
vs History
vs Industry
16
Median 3Y
42.5
Median 5Y
44.2
Industry
26.8
Forward
-29.5
vs History
14
vs Industry
4
Median 3Y
38.2
Median 5Y
37.6
Industry
21.2
vs History
vs Industry
Median 3Y
-36.5
Median 5Y
50
Industry
26.1
vs History
98
vs Industry
73
Median 3Y
1.5
Median 5Y
1.9
Industry
2.1

Multiples Across Competitors

MRCY Competitors Multiples
Mercury Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mercury Systems Inc
NASDAQ:MRCY
1.7B USD 1.9 -20.2 231.3 -26.5
US
Raytheon Technologies Corp
NYSE:RTX
134.8B USD 1.9 38.8 21.6 46.3
NL
Airbus SE
PAR:AIR
123.7B EUR 1.9 32.6 17.8 27
US
Lockheed Martin Corp
NYSE:LMT
110.2B USD 1.6 16.3 12.7 14.9
US
Boeing Co
NYSE:BA
102.6B USD 1.3 -47.7 142.5 -167
FR
Safran SA
PAR:SAF
87.1B EUR 3.7 25.3 18.7 26.3
US
General Dynamics Corp
NYSE:GD
78B USD 1.8 23.1 16.5 19.7
US
Northrop Grumman Corp
NYSE:NOC
72.1B USD 1.8 35.1 21.4 32.6
US
TransDigm Group Inc
NYSE:TDG
69.9B USD 10 51.7 25.6 27.8
UK
BAE Systems PLC
LSE:BA
40.7B GBP 1.8 21.9 13.4 17.8
UK
Rolls-Royce Holdings PLC
LSE:RR
35.4B GBP 2.1 14.7 13.1 20.7

See Also

Discover More