First Time Loading...

MYR Group Inc
NASDAQ:MYRG

Watchlist Manager
MYR Group Inc Logo
MYR Group Inc
NASDAQ:MYRG
Watchlist
Price: 153.48 USD -4.49% Market Closed
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

1.6B
+0.3%
Assets
Growth Rates:
1 Year
+16%
3 Years
+55%
5 Years
+99%
7 Years
+189%
10 Years
+206%
919.8m
-0.8%
Liabilities
Growth Rates:
1 Year
+18%
3 Years
+61%
5 Years
+98%
7 Years
+223%
10 Years
+329%
663.7m
+2%
Equity
Growth Rates:
1 Year
+15%
3 Years
+48%
5 Years
+101%
7 Years
+152%
10 Years
+119%

Balance Sheet Decomposition
MYR Group Inc

1.6B
Assets
919.8m
Liabilities
1.6B
Assets
919.8m
Liabilities
Current Assets 1B
Cash & Short-Term Investments 3.9m
Receivables 987.8m
Other Current Assets 34.5m
Non-Current Assets 557.3m
Long-Term Investments 9.5m
PP&E 311.1m
Intangibles 197.3m
Other Non-Current Assets 39.4m
Current Liabilities 732.4m
Accounts Payable 321.3m
Accrued Liabilities 34.5m
Other Current Liabilities 376.5m
Non-Current Liabilities 187.4m
Long-Term Debt 31.5m
Other Non-Current Liabilities 155.9m

Balance Sheet
MYR Group Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
78
40
24
5
8
12
23
82
51
25
Cash Equivalents
78
40
24
5
8
12
23
82
51
25
Total Receivables
173
204
241
288
459
614
585
621
791
955
Accounts Receivables
158
187
233
274
441
600
566
597
770
935
Other Receivables
15
17
8
14
18
15
19
23
21
20
Inventory
45
52
70
78
0
0
0
0
0
0
Other Current Assets
19
8
8
9
9
13
29
46
48
47
Total Current Assets
314
303
343
380
476
639
637
748
890
1 026
PP&E Net
149
161
155
148
162
208
207
217
264
304
PP&E Gross
149
161
155
148
162
208
207
217
264
304
Accumulated Depreciation
148
182
210
231
254
273
294
322
352
380
Intangible Assets
10
11
12
11
33
55
51
49
88
84
Goodwill
47
47
47
47
57
66
66
66
116
117
Note Receivable
0
0
15
14
17
31
27
32
34
34
Long-Term Investments
0
0
0
0
1
5
3
4
4
9
Other Long-Term Assets
2
2
3
4
3
4
4
4
4
6
Other Assets
47
47
47
47
57
66
66
66
116
117
Total Assets
520
N/A
525
+1%
574
+9%
604
+5%
749
+24%
1 008
+35%
996
-1%
1 121
+13%
1 399
+25%
1 579
+13%
Liabilities
Accounts Payable
62
73
100
110
140
192
163
201
315
359
Accrued Liabilities
55
51
34
29
49
54
79
83
76
91
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
1
1
5
10
5
1
6
9
Other Current Liabilities
55
55
61
48
90
140
197
214
269
287
Total Current Liabilities
172
180
196
189
284
397
443
499
667
747
Long-Term Debt
0
0
63
82
88
157
25
3
38
30
Deferred Income Tax
25
14
19
14
17
21
18
25
46
48
Minority Interest
0
0
0
0
2
0
0
0
0
0
Other Liabilities
1
1
33
33
36
68
80
75
88
103
Total Liabilities
198
N/A
195
-1%
310
+59%
317
+2%
426
+34%
643
+51%
567
-12%
602
+6%
839
+39%
928
+11%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
171
168
123
143
175
212
271
355
405
493
Additional Paid In Capital
151
161
140
144
148
153
159
164
161
162
Other Equity
0
0
0
0
0
0
0
0
6
4
Total Equity
323
N/A
330
+2%
263
-20%
287
+9%
323
+13%
365
+13%
429
+18%
519
+21%
560
+8%
651
+16%
Total Liabilities & Equity
520
N/A
525
+1%
574
+9%
604
+5%
749
+24%
1 008
+35%
996
-1%
1 121
+13%
1 399
+25%
1 579
+13%
Shares Outstanding
Common Shares Outstanding
21
20
16
17
17
17
17
17
17
17

See Also

Summary
MYRG intrinsic value, competitors valuation, and company profile.
DCF Valuation
MYRG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MYRG stock valuation using valuation multiples.
Wall Street Estimates
MYRG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MYRG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.