Nano Dimension Ltd
NASDAQ:NNDM
Cash Flow Statement
Cash Flow Statement
Nano Dimension Ltd
Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||
Net Income |
(73)
|
(140)
|
(228)
|
(173)
|
(142)
|
(142)
|
(56)
|
|
Depreciation & Amortization |
3
|
6
|
7
|
8
|
7
|
6
|
7
|
|
Change in Deffered Taxes |
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
|
Stock-Based Compensation |
19
|
27
|
33
|
29
|
25
|
22
|
20
|
|
Other Non-Cash Items |
30
|
69
|
132
|
72
|
39
|
35
|
(50)
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(2)
|
(0)
|
(3)
|
(5)
|
(10)
|
(0)
|
(6)
|
|
Cash from Operating Activities |
(43)
N/A
|
(66)
-51%
|
(92)
-40%
|
(99)
-7%
|
(105)
-6%
|
(102)
+3%
|
(105)
-3%
|
|
Investing Cash Flow | ||||||||
Capital Expenditures |
(5)
|
(6)
|
(9)
|
(11)
|
(12)
|
(12)
|
(11)
|
|
Other Items |
(90)
|
(402)
|
(58)
|
(240)
|
(111)
|
326
|
(156)
|
|
Cash from Investing Activities |
(95)
N/A
|
(408)
-332%
|
(68)
+83%
|
(252)
-272%
|
(123)
+51%
|
314
N/A
|
(167)
N/A
|
|
Financing Cash Flow | ||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
(18)
|
(20)
|
(86)
|
(96)
|
|
Net Issuance of Debt |
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
Other |
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
|
Cash from Financing Activities |
(3)
N/A
|
(4)
-29%
|
(5)
-37%
|
(24)
-357%
|
(26)
-8%
|
(92)
-256%
|
(105)
-14%
|
|
Change in Cash | ||||||||
Effect of Foreign Exchange Rates |
(6)
|
(6)
|
(3)
|
(1)
|
2
|
(0)
|
1
|
|
Net Change in Cash |
(147)
N/A
|
(483)
-228%
|
(168)
+65%
|
(376)
-123%
|
(252)
+33%
|
119
N/A
|
(376)
N/A
|
|
Free Cash Flow | ||||||||
Free Cash Flow |
(48)
N/A
|
(72)
-50%
|
(101)
-41%
|
(110)
-8%
|
(117)
-6%
|
(114)
+2%
|
(116)
-1%
|