Nuance Communications Inc
NASDAQ:NUAN
Cash Flow Statement
Cash Flow Statement
Nuance Communications Inc
Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Income |
47
|
84
|
207
|
176
|
149
|
35
|
(115)
|
(149)
|
(162)
|
(181)
|
(150)
|
(145)
|
(120)
|
(105)
|
(115)
|
(77)
|
(70)
|
(42)
|
(13)
|
(24)
|
(51)
|
(67)
|
(178)
|
(107)
|
(240)
|
(233)
|
(185)
|
(215)
|
(68)
|
(38)
|
114
|
152
|
159
|
160
|
29
|
(19)
|
7
|
(29)
|
(17)
|
(82)
|
|
Depreciation & Amortization |
177
|
185
|
187
|
192
|
200
|
203
|
209
|
213
|
216
|
219
|
222
|
224
|
226
|
228
|
231
|
232
|
232
|
232
|
232
|
231
|
232
|
233
|
204
|
194
|
182
|
171
|
185
|
180
|
174
|
164
|
159
|
146
|
132
|
121
|
117
|
110
|
106
|
104
|
93
|
93
|
|
Change in Deffered Taxes |
(56)
|
(67)
|
(152)
|
(143)
|
(165)
|
(94)
|
(3)
|
0
|
25
|
1
|
(22)
|
(19)
|
(19)
|
(17)
|
17
|
14
|
14
|
16
|
(12)
|
(10)
|
(10)
|
(12)
|
5
|
(94)
|
(91)
|
(92)
|
(87)
|
6
|
(10)
|
(15)
|
(124)
|
(159)
|
(150)
|
(160)
|
(40)
|
(5)
|
(5)
|
10
|
(3)
|
17
|
|
Other Non-Cash Items |
194
|
196
|
200
|
213
|
206
|
203
|
194
|
191
|
207
|
232
|
222
|
226
|
210
|
216
|
234
|
235
|
246
|
230
|
215
|
213
|
247
|
257
|
324
|
338
|
449
|
436
|
428
|
419
|
259
|
253
|
200
|
186
|
203
|
202
|
191
|
203
|
199
|
217
|
216
|
202
|
|
Cash Taxes Paid |
0
|
0
|
13
|
13
|
13
|
13
|
18
|
18
|
18
|
18
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
21
|
25
|
30
|
32
|
22
|
21
|
22
|
21
|
19
|
18
|
17
|
23
|
24
|
23
|
30
|
36
|
31
|
32
|
26
|
14
|
12
|
12
|
|
Cash Interest Paid |
0
|
0
|
37
|
37
|
37
|
37
|
96
|
96
|
96
|
96
|
97
|
97
|
97
|
97
|
92
|
92
|
92
|
92
|
77
|
88
|
123
|
147
|
92
|
108
|
95
|
93
|
93
|
97
|
85
|
85
|
73
|
68
|
60
|
59
|
50
|
45
|
44
|
42
|
44
|
38
|
|
Change in Working Capital |
27
|
32
|
30
|
69
|
110
|
97
|
111
|
94
|
59
|
85
|
87
|
90
|
112
|
110
|
122
|
128
|
151
|
143
|
144
|
139
|
97
|
110
|
24
|
10
|
25
|
9
|
103
|
69
|
97
|
83
|
52
|
31
|
(4)
|
(45)
|
(42)
|
(26)
|
(44)
|
(23)
|
(41)
|
(30)
|
|
Cash from Operating Activities |
388
N/A
|
429
+11%
|
473
+10%
|
506
+7%
|
499
-1%
|
443
-11%
|
395
-11%
|
350
-11%
|
344
-2%
|
356
+3%
|
358
+1%
|
376
+5%
|
409
+9%
|
432
+6%
|
488
+13%
|
533
+9%
|
573
+8%
|
579
+1%
|
566
-2%
|
550
-3%
|
515
-6%
|
521
+1%
|
379
-27%
|
340
-10%
|
324
-5%
|
292
-10%
|
444
+52%
|
458
+3%
|
453
-1%
|
447
-1%
|
401
-10%
|
355
-12%
|
339
-4%
|
278
-18%
|
255
-8%
|
262
+3%
|
263
+0%
|
278
+6%
|
248
-11%
|
200
-19%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(62)
|
(69)
|
(63)
|
(52)
|
(55)
|
(53)
|
(56)
|
(55)
|
(51)
|
(55)
|
(60)
|
(63)
|
(66)
|
(67)
|
(58)
|
(62)
|
(59)
|
(51)
|
(55)
|
(46)
|
(42)
|
(48)
|
(62)
|
(63)
|
(68)
|
(67)
|
(49)
|
(49)
|
(47)
|
(42)
|
(44)
|
(46)
|
(52)
|
(58)
|
(61)
|
(65)
|
(63)
|
(61)
|
(57)
|
(52)
|
|
Other Items |
(480)
|
(711)
|
(862)
|
(1 223)
|
(1 236)
|
(804)
|
(638)
|
(284)
|
(290)
|
(186)
|
(251)
|
(222)
|
(225)
|
(275)
|
(148)
|
(90)
|
(76)
|
1
|
(208)
|
(290)
|
(338)
|
(406)
|
(272)
|
(68)
|
(26)
|
(85)
|
12
|
(111)
|
322
|
430
|
340
|
341
|
18
|
64
|
134
|
132
|
21
|
(29)
|
14
|
36
|
|
Cash from Investing Activities |
(542)
N/A
|
(780)
-44%
|
(925)
-19%
|
(1 275)
-38%
|
(1 291)
-1%
|
(856)
+34%
|
(694)
+19%
|
(339)
+51%
|
(340)
-1%
|
(241)
+29%
|
(311)
-29%
|
(285)
+8%
|
(292)
-2%
|
(342)
-17%
|
(206)
+40%
|
(151)
+27%
|
(135)
+11%
|
(50)
+63%
|
(263)
-424%
|
(336)
-28%
|
(379)
-13%
|
(453)
-20%
|
(334)
+26%
|
(131)
+61%
|
(94)
+28%
|
(152)
-61%
|
(37)
+75%
|
(159)
-326%
|
275
N/A
|
388
+41%
|
296
-24%
|
295
-1%
|
(34)
N/A
|
6
N/A
|
73
+1 092%
|
68
-7%
|
(42)
N/A
|
(89)
-115%
|
(42)
+52%
|
(16)
+63%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(161)
|
(166)
|
(172)
|
22
|
23
|
(76)
|
(154)
|
(173)
|
(182)
|
(83)
|
(4)
|
13
|
(90)
|
(217)
|
(273)
|
(462)
|
(738)
|
(738)
|
(683)
|
(493)
|
(207)
|
(82)
|
(82)
|
(82)
|
18
|
(94)
|
(118)
|
(193)
|
(210)
|
(127)
|
(110)
|
(128)
|
(190)
|
(160)
|
(154)
|
(62)
|
16
|
16
|
17
|
0
|
|
Net Issuance of Debt |
(7)
|
(7)
|
(7)
|
(150)
|
(149)
|
(149)
|
(426)
|
(282)
|
(282)
|
(282)
|
(255)
|
(255)
|
(255)
|
(511)
|
(261)
|
(107)
|
(107)
|
(513)
|
(512)
|
(665)
|
(1 298)
|
(634)
|
(634)
|
(965)
|
(331)
|
(331)
|
(481)
|
(150)
|
(450)
|
(450)
|
(300)
|
(614)
|
(284)
|
(514)
|
(514)
|
(200)
|
(230)
|
(122)
|
(230)
|
(259)
|
|
Other |
656
|
631
|
1 312
|
983
|
959
|
971
|
559
|
218
|
223
|
224
|
(48)
|
(64)
|
(59)
|
195
|
192
|
183
|
183
|
884
|
889
|
1 397
|
1 743
|
783
|
783
|
273
|
(74)
|
(76)
|
(82)
|
(58)
|
(59)
|
(52)
|
(42)
|
99
|
98
|
99
|
82
|
(70)
|
(69)
|
(94)
|
(110)
|
(149)
|
|
Cash from Financing Activities |
488
N/A
|
458
-6%
|
1 133
+147%
|
856
-24%
|
833
-3%
|
747
-10%
|
(21)
N/A
|
(237)
-1 044%
|
(240)
-1%
|
(141)
+41%
|
(307)
-117%
|
(305)
+1%
|
(404)
-32%
|
(533)
-32%
|
(341)
+36%
|
(386)
-13%
|
(661)
-71%
|
(367)
+44%
|
(305)
+17%
|
239
N/A
|
238
-1%
|
67
-72%
|
67
+0%
|
(774)
N/A
|
(387)
+50%
|
(501)
-29%
|
(680)
-36%
|
(401)
+41%
|
(719)
-79%
|
(629)
+13%
|
(452)
+28%
|
(642)
-42%
|
(376)
+41%
|
(575)
-53%
|
(586)
-2%
|
(332)
+43%
|
(283)
+15%
|
(200)
+29%
|
(323)
-62%
|
(391)
-21%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(10)
|
(15)
|
1
|
1
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
1
|
(1)
|
(2)
|
(6)
|
(7)
|
(8)
|
(7)
|
(1)
|
1
|
5
|
2
|
1
|
(0)
|
(1)
|
2
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(1)
|
(0)
|
1
|
(6)
|
(5)
|
(1)
|
0
|
7
|
6
|
4
|
(1)
|
|
Net Change in Cash |
325
N/A
|
93
-72%
|
683
+638%
|
87
-87%
|
39
-56%
|
334
+766%
|
(322)
N/A
|
(227)
+30%
|
(237)
-5%
|
(26)
+89%
|
(261)
-896%
|
(217)
+17%
|
(294)
-35%
|
(450)
-53%
|
(68)
+85%
|
(11)
+83%
|
(224)
-1 898%
|
162
N/A
|
2
-99%
|
455
+20 586%
|
375
-18%
|
135
-64%
|
111
-18%
|
(563)
N/A
|
(157)
+72%
|
(362)
-131%
|
(276)
+24%
|
(105)
+62%
|
6
N/A
|
205
+3 210%
|
245
+19%
|
8
-97%
|
(77)
N/A
|
(296)
-285%
|
(260)
+12%
|
(2)
+99%
|
(55)
-2 524%
|
(5)
+92%
|
(114)
-2 336%
|
(207)
-82%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
326
N/A
|
361
+11%
|
410
+14%
|
454
+11%
|
444
-2%
|
390
-12%
|
339
-13%
|
296
-13%
|
294
-1%
|
300
+2%
|
298
-1%
|
313
+5%
|
342
+9%
|
365
+7%
|
430
+18%
|
471
+10%
|
514
+9%
|
527
+3%
|
511
-3%
|
504
-1%
|
474
-6%
|
474
+0%
|
317
-33%
|
277
-13%
|
256
-8%
|
225
-12%
|
396
+76%
|
410
+4%
|
406
-1%
|
405
0%
|
357
-12%
|
309
-14%
|
287
-7%
|
220
-23%
|
193
-12%
|
198
+2%
|
200
+1%
|
218
+9%
|
191
-12%
|
149
-22%
|