PCTEL Inc
NASDAQ:PCTI
Balance Sheet
Balance Sheet Decomposition
PCTEL Inc
Current Assets | 64.3m |
Cash & Short-Term Investments | 33.4m |
Receivables | 13.1m |
Other Current Assets | 17.8m |
Non-Current Assets | 18.8m |
PP&E | 11.7m |
Intangibles | 6.6m |
Other Non-Current Assets | 500k |
Current Liabilities | 12.4m |
Accounts Payable | 5m |
Accrued Liabilities | 6.6m |
Other Current Liabilities | 800k |
Non-Current Liabilities | 3.3m |
Long-Term Debt | 100k |
Other Non-Current Liabilities | 3.2m |
Balance Sheet
PCTEL Inc
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
22
|
20
|
7
|
15
|
6
|
4
|
7
|
6
|
8
|
8
|
|
Cash |
0
|
20
|
6
|
8
|
4
|
2
|
6
|
5
|
7
|
6
|
|
Cash Equivalents |
22
|
1
|
1
|
7
|
2
|
3
|
2
|
1
|
1
|
2
|
|
Short-Term Investments |
36
|
40
|
25
|
19
|
33
|
31
|
33
|
31
|
23
|
22
|
|
Total Receivables |
19
|
24
|
21
|
19
|
19
|
16
|
17
|
17
|
19
|
19
|
|
Accounts Receivables |
19
|
24
|
21
|
19
|
19
|
16
|
17
|
17
|
19
|
19
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
15
|
16
|
18
|
14
|
13
|
13
|
12
|
10
|
14
|
19
|
|
Other Current Assets |
5
|
4
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
|
Total Current Assets |
96
|
104
|
72
|
68
|
71
|
65
|
71
|
65
|
65
|
70
|
|
PP&E Net |
15
|
15
|
14
|
13
|
12
|
12
|
15
|
15
|
14
|
12
|
|
PP&E Gross |
15
|
15
|
14
|
13
|
12
|
12
|
15
|
15
|
14
|
12
|
|
Accumulated Depreciation |
15
|
18
|
20
|
23
|
22
|
23
|
24
|
26
|
28
|
27
|
|
Intangible Assets |
5
|
3
|
11
|
3
|
2
|
1
|
0
|
0
|
2
|
1
|
|
Goodwill |
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
6
|
6
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
|
Other Long-Term Assets |
12
|
10
|
13
|
5
|
8
|
0
|
0
|
0
|
0
|
1
|
|
Other Assets |
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
6
|
6
|
|
Total Assets |
127
N/A
|
132
+3%
|
114
-14%
|
92
-19%
|
97
+5%
|
82
-15%
|
89
+9%
|
88
-2%
|
87
0%
|
90
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
4
|
6
|
7
|
6
|
6
|
6
|
3
|
4
|
5
|
5
|
|
Accrued Liabilities |
8
|
9
|
6
|
7
|
7
|
6
|
9
|
7
|
10
|
12
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Total Current Liabilities |
12
|
16
|
13
|
13
|
13
|
12
|
13
|
12
|
17
|
17
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
2
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
4
|
|
Total Liabilities |
15
N/A
|
16
+5%
|
13
-18%
|
14
+2%
|
13
-2%
|
12
-8%
|
16
+29%
|
16
+1%
|
21
+27%
|
21
+2%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
32
|
30
|
35
|
56
|
51
|
64
|
60
|
57
|
57
|
58
|
|
Additional Paid In Capital |
144
|
146
|
136
|
135
|
135
|
134
|
134
|
128
|
124
|
128
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Total Equity |
112
N/A
|
116
+3%
|
100
-13%
|
79
-22%
|
83
+6%
|
70
-16%
|
73
+5%
|
71
-3%
|
67
-6%
|
69
+3%
|
|
Total Liabilities & Equity |
127
N/A
|
132
+3%
|
114
-14%
|
92
-19%
|
97
+5%
|
82
-15%
|
89
+9%
|
88
-2%
|
87
0%
|
90
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
19
|
19
|
18
|
17
|
18
|
18
|
19
|
18
|
18
|
19
|