PowerFleet Inc
NASDAQ:PWFL
Balance Sheet
Balance Sheet Decomposition
PowerFleet Inc
Current Assets | 83.2m |
Cash & Short-Term Investments | 19.3m |
Receivables | 36m |
Other Current Assets | 27.9m |
Non-Current Assets | 132.9m |
PP&E | 16.7m |
Intangibles | 104.7m |
Other Non-Current Assets | 11.5m |
Current Liabilities | 48.6m |
Accounts Payable | 16.5m |
Accrued Liabilities | 11.3m |
Short-Term Debt | 10.7m |
Other Current Liabilities | 10.1m |
Non-Current Liabilities | 28m |
Long-Term Debt | 9.6m |
Other Non-Current Liabilities | 18.4m |
Balance Sheet
PowerFleet Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6
|
5
|
5
|
5
|
10
|
16
|
18
|
27
|
18
|
19
|
|
Cash Equivalents |
6
|
5
|
5
|
5
|
10
|
16
|
18
|
27
|
18
|
19
|
|
Short-Term Investments |
3
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
17
|
13
|
11
|
10
|
10
|
29
|
26
|
34
|
35
|
32
|
|
Accounts Receivables |
15
|
11
|
10
|
9
|
9
|
28
|
25
|
33
|
34
|
32
|
|
Other Receivables |
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
Inventory |
6
|
7
|
4
|
5
|
5
|
16
|
13
|
18
|
22
|
23
|
|
Other Current Assets |
4
|
6
|
8
|
8
|
7
|
9
|
8
|
9
|
6
|
8
|
|
Total Current Assets |
36
|
31
|
28
|
29
|
33
|
71
|
65
|
88
|
81
|
82
|
|
PP&E Net |
2
|
3
|
3
|
3
|
2
|
15
|
19
|
19
|
17
|
19
|
|
PP&E Gross |
2
|
3
|
3
|
3
|
2
|
15
|
19
|
19
|
17
|
0
|
|
Accumulated Depreciation |
7
|
7
|
8
|
7
|
8
|
9
|
10
|
13
|
16
|
0
|
|
Intangible Assets |
1
|
1
|
1
|
5
|
5
|
37
|
31
|
26
|
23
|
20
|
|
Goodwill |
2
|
2
|
2
|
7
|
7
|
89
|
83
|
84
|
84
|
83
|
|
Note Receivable |
4
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
4
|
1
|
2
|
10
|
4
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
4
|
4
|
7
|
5
|
6
|
11
|
22
|
14
|
13
|
13
|
|
Other Assets |
2
|
2
|
2
|
7
|
7
|
89
|
83
|
84
|
84
|
83
|
|
Total Assets |
53
N/A
|
44
-15%
|
44
0%
|
61
+38%
|
58
-5%
|
223
+286%
|
220
-2%
|
230
+5%
|
217
-5%
|
217
0%
|
|
Liabilities | |||||||||||
Accounts Payable |
7
|
8
|
6
|
6
|
7
|
15
|
10
|
18
|
15
|
32
|
|
Accrued Liabilities |
3
|
1
|
1
|
1
|
1
|
9
|
9
|
10
|
12
|
2
|
|
Short-Term Debt |
0
|
0
|
3
|
0
|
0
|
6
|
0
|
0
|
6
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
3
|
5
|
6
|
5
|
21
|
|
Other Current Liabilities |
7
|
8
|
7
|
12
|
9
|
11
|
11
|
10
|
9
|
6
|
|
Total Current Liabilities |
17
|
17
|
18
|
19
|
17
|
43
|
36
|
44
|
46
|
60
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
27
|
23
|
18
|
11
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
4
|
11
|
5
|
5
|
4
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
8
|
7
|
10
|
9
|
9
|
18
|
18
|
17
|
15
|
15
|
|
Total Liabilities |
25
N/A
|
24
-5%
|
28
+18%
|
28
-1%
|
26
-6%
|
92
+248%
|
88
-3%
|
85
-4%
|
77
-9%
|
80
+3%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
48
|
52
|
53
|
58
|
138
|
|
Retained Earnings |
75
|
85
|
92
|
95
|
101
|
112
|
121
|
134
|
141
|
0
|
|
Additional Paid In Capital |
106
|
110
|
112
|
134
|
139
|
202
|
207
|
234
|
234
|
0
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
4
|
4
|
4
|
5
|
6
|
6
|
7
|
8
|
9
|
0
|
|
Other Equity |
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Total Equity |
27
N/A
|
21
-25%
|
16
-22%
|
33
+106%
|
32
-5%
|
132
+318%
|
131
0%
|
145
+10%
|
140
-3%
|
138
-2%
|
|
Total Liabilities & Equity |
53
N/A
|
44
-15%
|
44
0%
|
61
+38%
|
58
-5%
|
223
+286%
|
220
-2%
|
230
+5%
|
217
-5%
|
217
0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
13
|
14
|
14
|
17
|
18
|
30
|
31
|
36
|
36
|
37
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|