Rada Electronic Industries Ltd
NASDAQ:RADA
Balance Sheet
Balance Sheet Decomposition
Rada Electronic Industries Ltd
Current Assets | 153.1m |
Cash & Short-Term Investments | 55.7m |
Receivables | 31.9m |
Other Current Assets | 65.6m |
Non-Current Assets | 43.5m |
Long-Term Investments | 3m |
PP&E | 35.1m |
Other Non-Current Assets | 5.4m |
Current Liabilities | 30.6m |
Accounts Payable | 12.6m |
Accrued Liabilities | 2.8m |
Other Current Liabilities | 15.2m |
Non-Current Liabilities | 13.2m |
Other Non-Current Liabilities | 13.2m |
Balance Sheet
Rada Electronic Industries Ltd
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
2
|
2
|
1
|
1
|
12
|
21
|
14
|
36
|
79
|
|
Cash Equivalents |
1
|
2
|
2
|
1
|
1
|
12
|
21
|
14
|
36
|
79
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
8
|
7
|
7
|
6
|
7
|
8
|
15
|
16
|
16
|
34
|
|
Accounts Receivables |
5
|
5
|
4
|
4
|
5
|
7
|
14
|
15
|
15
|
34
|
|
Other Receivables |
3
|
2
|
3
|
3
|
2
|
1
|
0
|
1
|
1
|
1
|
|
Inventory |
7
|
7
|
7
|
6
|
7
|
8
|
11
|
17
|
29
|
49
|
|
Other Current Assets |
1
|
1
|
0
|
3
|
3
|
3
|
2
|
1
|
2
|
2
|
|
Total Current Assets |
18
|
17
|
15
|
15
|
17
|
32
|
49
|
48
|
82
|
164
|
|
PP&E Net |
3
|
3
|
3
|
3
|
3
|
4
|
5
|
17
|
25
|
31
|
|
PP&E Gross |
3
|
0
|
0
|
0
|
0
|
4
|
5
|
17
|
25
|
31
|
|
Accumulated Depreciation |
10
|
0
|
0
|
0
|
0
|
10
|
10
|
11
|
8
|
12
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
Other Assets |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
23
N/A
|
22
-4%
|
20
-9%
|
19
-7%
|
21
+13%
|
36
+71%
|
54
+49%
|
65
+21%
|
107
+65%
|
204
+91%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
3
|
1
|
2
|
3
|
3
|
6
|
8
|
11
|
20
|
|
Accrued Liabilities |
4
|
0
|
0
|
0
|
0
|
3
|
4
|
7
|
12
|
16
|
|
Short-Term Debt |
6
|
10
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
0
|
|
Current Portion of Long-Term Debt |
4
|
0
|
8
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
2
|
2
|
3
|
2
|
|
Total Current Liabilities |
16
|
18
|
15
|
9
|
6
|
6
|
11
|
16
|
25
|
38
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
7
|
10
|
10
|
|
Total Liabilities |
17
N/A
|
19
+10%
|
17
-11%
|
10
-39%
|
11
+4%
|
8
-29%
|
11
+51%
|
24
+108%
|
35
+49%
|
48
+37%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
66
|
68
|
68
|
75
|
79
|
77
|
77
|
79
|
73
|
48
|
|
Additional Paid In Capital |
71
|
71
|
71
|
82
|
89
|
105
|
119
|
121
|
145
|
204
|
|
Other Equity |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Total Equity |
6
N/A
|
3
-42%
|
4
+3%
|
9
+143%
|
11
+24%
|
29
+171%
|
42
+48%
|
41
-2%
|
72
+74%
|
156
+117%
|
|
Total Liabilities & Equity |
23
N/A
|
22
-4%
|
20
-9%
|
19
-7%
|
21
+13%
|
36
+71%
|
54
+49%
|
65
+21%
|
107
+65%
|
204
+91%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5
|
5
|
5
|
8
|
21
|
31
|
38
|
39
|
44
|
49
|