Rada Electronic Industries Ltd
NASDAQ:RADA
Income Statement
Earnings Waterfall
Rada Electronic Industries Ltd
Revenue
|
109.3m
USD
|
Cost of Revenue
|
-67.7m
USD
|
Gross Profit
|
41.6m
USD
|
Operating Expenses
|
-33.2m
USD
|
Operating Income
|
8.4m
USD
|
Other Expenses
|
-2.7m
USD
|
Net Income
|
5.8m
USD
|
Income Statement
Rada Electronic Industries Ltd
Sep-2007 | Dec-2007 | Mar-2008 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Mar-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||||
Revenue |
15
N/A
|
14
-8%
|
15
+7%
|
9
-38%
|
7
-22%
|
10
+36%
|
3
-74%
|
7
+156%
|
7
+3%
|
7
N/A
|
6
-13%
|
10
+62%
|
14
+43%
|
17
+24%
|
14
-17%
|
13
-9%
|
12
-10%
|
12
+2%
|
12
+6%
|
15
+18%
|
17
+18%
|
19
+11%
|
20
+7%
|
22
+6%
|
29
+32%
|
28
-3%
|
31
+10%
|
34
+11%
|
38
+12%
|
44
+16%
|
51
+14%
|
58
+15%
|
67
+16%
|
76
+13%
|
86
+13%
|
97
+12%
|
109
+12%
|
117
+8%
|
115
-2%
|
109
-5%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(12)
|
(11)
|
(12)
|
(7)
|
(4)
|
(7)
|
(2)
|
(5)
|
(5)
|
0
|
(4)
|
(7)
|
(11)
|
(13)
|
(12)
|
(11)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(15)
|
(20)
|
(18)
|
(20)
|
(22)
|
(24)
|
(28)
|
(33)
|
(37)
|
(43)
|
(48)
|
(53)
|
(59)
|
(65)
|
(70)
|
(70)
|
(68)
|
|
Gross Profit |
4
N/A
|
3
-12%
|
3
+5%
|
2
-33%
|
3
+18%
|
3
+14%
|
1
-71%
|
2
+71%
|
2
+33%
|
0
N/A
|
2
N/A
|
2
+41%
|
3
+31%
|
3
+19%
|
2
-30%
|
2
-26%
|
1
-27%
|
1
-10%
|
1
+15%
|
3
+124%
|
4
+49%
|
6
+24%
|
6
+9%
|
7
+12%
|
9
+37%
|
10
+10%
|
11
+9%
|
12
+11%
|
14
+13%
|
16
+14%
|
18
+14%
|
21
+14%
|
24
+18%
|
28
+16%
|
33
+16%
|
38
+15%
|
43
+14%
|
48
+9%
|
45
-6%
|
42
-7%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(9)
|
(10)
|
(12)
|
(14)
|
(16)
|
(18)
|
(20)
|
(21)
|
(22)
|
(23)
|
(24)
|
(25)
|
(26)
|
(27)
|
(29)
|
(33)
|
|
Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(19)
|
(20)
|
|
Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
|
Operating Income |
(0)
N/A
|
(0)
-1 167%
|
(0)
+5%
|
0
N/A
|
1
+583%
|
1
+20%
|
(0)
N/A
|
0
N/A
|
1
+600%
|
1
N/A
|
0
-52%
|
(0)
N/A
|
(1)
-284%
|
(1)
-95%
|
(2)
-52%
|
(3)
-54%
|
(4)
-13%
|
(3)
+11%
|
(3)
-1%
|
(2)
+41%
|
(1)
+74%
|
1
N/A
|
1
-15%
|
0
-50%
|
0
-37%
|
0
-38%
|
(1)
N/A
|
(2)
-170%
|
(2)
-15%
|
(2)
-11%
|
(1)
+29%
|
(0)
+99%
|
2
N/A
|
6
+122%
|
9
+64%
|
13
+43%
|
17
+33%
|
20
+19%
|
16
-22%
|
8
-47%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
-67%
|
(1)
-23%
|
(0)
+93%
|
1
N/A
|
1
+10%
|
(1)
N/A
|
(0)
+57%
|
0
N/A
|
(0)
N/A
|
(0)
-75%
|
(1)
-119%
|
(3)
-216%
|
(5)
-60%
|
(6)
-36%
|
(7)
-16%
|
(7)
+5%
|
(6)
+11%
|
(5)
+21%
|
(3)
+45%
|
(1)
+76%
|
1
N/A
|
1
-17%
|
0
-45%
|
0
-22%
|
0
-50%
|
(1)
N/A
|
(1)
-171%
|
(2)
-40%
|
(2)
-7%
|
(2)
+31%
|
0
N/A
|
3
+28 200%
|
6
+100%
|
9
+64%
|
13
+40%
|
17
+32%
|
20
+18%
|
16
-23%
|
8
-51%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
5
|
5
|
(2)
|
|
Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(3)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(3)
|
(1)
|
1
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
3
|
6
|
9
|
19
|
23
|
25
|
21
|
6
|
|
Income to Minority Interest |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(1)
N/A
|
(1)
-66%
|
(1)
-22%
|
(0)
+92%
|
1
N/A
|
1
+11%
|
(1)
N/A
|
(0)
+57%
|
0
N/A
|
(0)
N/A
|
(0)
-68%
|
(1)
-117%
|
(3)
-220%
|
(5)
-59%
|
(6)
-39%
|
(8)
-16%
|
(7)
+6%
|
(6)
+10%
|
(5)
+23%
|
(3)
+45%
|
(1)
+78%
|
1
N/A
|
1
-12%
|
1
-35%
|
1
-2%
|
0
-80%
|
(1)
N/A
|
(1)
-111%
|
(2)
-58%
|
(2)
-11%
|
(1)
+32%
|
(0)
+92%
|
3
N/A
|
6
+108%
|
9
+64%
|
19
+105%
|
23
+21%
|
25
+10%
|
21
-18%
|
6
-72%
|
|
EPS (Diluted) |
-0.14
N/A
|
-0.24
-71%
|
-0.3
-25%
|
-0.02
+93%
|
0.22
N/A
|
0.25
+14%
|
-0.11
N/A
|
-0.05
+55%
|
0.01
N/A
|
-0.06
N/A
|
-0.1
-67%
|
-0.2
-100%
|
-0.65
-225%
|
-0.68
-5%
|
-0.81
-19%
|
-0.95
-17%
|
-0.57
+40%
|
-0.38
+33%
|
-0.25
+34%
|
-0.12
+52%
|
-0.03
+75%
|
0.03
N/A
|
0.04
+33%
|
0.02
-50%
|
0.02
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.05
-67%
|
-0.05
N/A
|
-0.03
+40%
|
0
N/A
|
0.06
N/A
|
0.12
+100%
|
0.2
+67%
|
0.37
+85%
|
0.45
+22%
|
0.49
+9%
|
0.42
-14%
|
0.12
-71%
|