Redbox Entertainment Inc
NASDAQ:RDBX
Balance Sheet
Balance Sheet Decomposition
Redbox Entertainment Inc
Current Assets | 62m |
Cash & Short-Term Investments | 13.7m |
Receivables | 18.5m |
Other Current Assets | 29.9m |
Non-Current Assets | 299.5m |
PP&E | 45m |
Intangibles | 253.9m |
Other Non-Current Assets | 612k |
Current Liabilities | 141.8m |
Accounts Payable | 38.7m |
Accrued Liabilities | 61.5m |
Other Current Liabilities | 41.6m |
Non-Current Liabilities | 251.1m |
Long-Term Debt | 301.4m |
Other Non-Current Liabilities | -50.3m |
Balance Sheet
Redbox Entertainment Inc
Dec-2020 | Dec-2021 | ||
---|---|---|---|
Assets | |||
Cash & Cash Equivalents |
9
|
18
|
|
Cash Equivalents |
9
|
18
|
|
Total Receivables |
23
|
15
|
|
Accounts Receivables |
9
|
11
|
|
Other Receivables |
15
|
4
|
|
Other Current Assets |
33
|
32
|
|
Total Current Assets |
65
|
65
|
|
PP&E Net |
63
|
41
|
|
PP&E Gross |
63
|
41
|
|
Accumulated Depreciation |
230
|
265
|
|
Intangible Assets |
196
|
124
|
|
Goodwill |
148
|
148
|
|
Other Long-Term Assets |
2
|
1
|
|
Other Assets |
148
|
148
|
|
Total Assets |
473
N/A
|
378
-20%
|
|
Liabilities | |||
Accounts Payable |
27
|
32
|
|
Accrued Liabilities |
76
|
58
|
|
Short-Term Debt |
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
34
|
|
Other Current Liabilities |
0
|
0
|
|
Total Current Liabilities |
103
|
124
|
|
Long-Term Debt |
307
|
287
|
|
Deferred Income Tax |
41
|
0
|
|
Minority Interest |
0
|
32
|
|
Other Liabilities |
20
|
29
|
|
Total Liabilities |
472
N/A
|
409
-13%
|
|
Equity | |||
Common Stock |
0
|
0
|
|
Retained Earnings |
222
|
333
|
|
Additional Paid In Capital |
223
|
302
|
|
Total Equity |
1
N/A
|
30
N/A
|
|
Total Liabilities & Equity |
473
N/A
|
378
-20%
|
|
Shares Outstanding | |||
Common Shares Outstanding |
18
|
45
|