Redbox Entertainment Inc
NASDAQ:RDBX
Income Statement
Earnings Waterfall
Redbox Entertainment Inc
Revenue
|
351.8m
USD
|
Cost of Revenue
|
-304.4m
USD
|
Gross Profit
|
47.4m
USD
|
Operating Expenses
|
-238.7m
USD
|
Operating Income
|
-191.3m
USD
|
Other Expenses
|
71.9m
USD
|
Net Income
|
-119.4m
USD
|
Income Statement
Redbox Entertainment Inc
Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
623
N/A
|
623
N/A
|
365
-41%
|
352
-4%
|
|
Gross Profit | |||||
Cost of Revenue |
0
|
0
|
(308)
|
(304)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
57
N/A
|
47
-17%
|
|
Operating Income | |||||
Operating Expenses |
(715)
|
(716)
|
(229)
|
(239)
|
|
Selling, General & Administrative |
0
|
0
|
(93)
|
(105)
|
|
Depreciation & Amortization |
0
|
0
|
(136)
|
(134)
|
|
Other Operating Expenses |
(715)
|
(716)
|
0
|
0
|
|
Operating Income |
(92)
N/A
|
(93)
-1%
|
(172)
-86%
|
(191)
-11%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
(7)
|
(7)
|
(7)
|
7
|
|
Total Other Income |
(36)
|
(37)
|
(37)
|
(37)
|
|
Pre-Tax Income |
(135)
N/A
|
(137)
-1%
|
(216)
-58%
|
(221)
-2%
|
|
Net Income | |||||
Tax Provision |
0
|
0
|
43
|
34
|
|
Income from Continuing Operations |
(101)
|
(102)
|
(173)
|
(187)
|
|
Income to Minority Interest |
0
|
0
|
28
|
67
|
|
Net Income (Common) |
(101)
N/A
|
(102)
-2%
|
(145)
-42%
|
(119)
+18%
|
|
EPS (Diluted) |
-5.59
N/A
|
-5.7
-2%
|
-11.5
-102%
|
-9.46
+18%
|