Reed's Inc
NASDAQ:REED
Balance Sheet
Balance Sheet Decomposition
Reed's Inc
Current Assets | 19.5m |
Cash & Short-Term Investments | 450k |
Receivables | 4.5m |
Other Current Assets | 14.6m |
Non-Current Assets | 1.2m |
PP&E | 540k |
Intangibles | 630k |
Current Liabilities | 23.1m |
Accounts Payable | 7.2m |
Accrued Liabilities | 1m |
Short-Term Debt | 6.6m |
Other Current Liabilities | 8.4m |
Non-Current Liabilities | 9.1m |
Long-Term Debt | 9m |
Other Non-Current Liabilities | 100k |
Balance Sheet
Reed's Inc
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
1
|
2
|
0
|
12
|
1
|
1
|
1
|
0
|
1
|
|
Cash |
1
|
1
|
2
|
0
|
12
|
1
|
1
|
1
|
0
|
1
|
|
Total Receivables |
2
|
3
|
3
|
2
|
3
|
3
|
2
|
5
|
6
|
6
|
|
Accounts Receivables |
2
|
3
|
3
|
2
|
3
|
3
|
2
|
5
|
5
|
6
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Inventory |
6
|
6
|
8
|
7
|
6
|
7
|
11
|
11
|
17
|
16
|
|
Other Current Assets |
0
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Total Current Assets |
10
|
12
|
13
|
10
|
21
|
11
|
14
|
18
|
25
|
24
|
|
PP&E Net |
4
|
5
|
5
|
8
|
0
|
1
|
1
|
1
|
1
|
1
|
|
PP&E Gross |
4
|
5
|
5
|
8
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Accumulated Depreciation |
3
|
3
|
4
|
5
|
9
|
0
|
0
|
0
|
1
|
1
|
|
Intangible Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
15
N/A
|
17
+16%
|
20
+16%
|
19
-5%
|
24
+30%
|
12
-49%
|
16
+28%
|
20
+25%
|
26
+31%
|
25
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
4
|
6
|
7
|
6
|
7
|
6
|
6
|
7
|
10
|
10
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
Short-Term Debt |
5
|
3
|
4
|
4
|
3
|
7
|
3
|
0
|
10
|
11
|
|
Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
7
|
0
|
0
|
1
|
0
|
2
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
Total Current Liabilities |
9
|
9
|
13
|
12
|
19
|
14
|
9
|
9
|
22
|
26
|
|
Long-Term Debt |
3
|
4
|
6
|
8
|
5
|
5
|
5
|
0
|
0
|
8
|
|
Other Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
|
Total Liabilities |
11
N/A
|
13
+18%
|
19
+42%
|
21
+8%
|
24
+17%
|
19
-20%
|
15
-23%
|
10
-35%
|
22
+129%
|
34
+54%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
22
|
23
|
27
|
32
|
50
|
60
|
77
|
87
|
103
|
123
|
|
Additional Paid In Capital |
25
|
26
|
27
|
30
|
50
|
54
|
78
|
97
|
107
|
115
|
|
Other Equity |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
3
N/A
|
4
+8%
|
1
-78%
|
2
N/A
|
1
N/A
|
7
N/A
|
1
N/A
|
10
+804%
|
4
-60%
|
8
N/A
|
|
Total Liabilities & Equity |
15
N/A
|
17
+16%
|
20
+16%
|
19
-5%
|
24
+30%
|
12
-49%
|
16
+28%
|
20
+25%
|
26
+31%
|
25
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|