Resonant Inc
NASDAQ:RESN
Balance Sheet
Balance Sheet Decomposition
Resonant Inc
Current Assets | 21.9m |
Cash & Short-Term Investments | 21.2m |
Receivables | 48k |
Other Current Assets | 691k |
Non-Current Assets | 6.4m |
PP&E | 2.8m |
Intangibles | 2.6m |
Other Non-Current Assets | 931k |
Current Liabilities | 7m |
Accounts Payable | 1.1m |
Accrued Liabilities | 3.9m |
Other Current Liabilities | 1.9m |
Non-Current Liabilities | 6.1m |
Long-Term Debt | 134k |
Other Non-Current Liabilities | 6m |
Balance Sheet
Resonant Inc
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
3
|
6
|
3
|
5
|
20
|
4
|
11
|
25
|
21
|
|
Cash Equivalents |
0
|
3
|
6
|
3
|
5
|
20
|
4
|
11
|
25
|
21
|
|
Short-Term Investments |
0
|
0
|
8
|
3
|
5
|
0
|
17
|
0
|
0
|
0
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
|
Total Current Assets |
0
|
4
|
14
|
6
|
10
|
20
|
22
|
11
|
26
|
22
|
|
PP&E Net |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
4
|
4
|
3
|
|
PP&E Gross |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
4
|
4
|
3
|
|
Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
|
Intangible Assets |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Assets |
0
N/A
|
5
+1 335%
|
15
+217%
|
8
-51%
|
13
+74%
|
24
+80%
|
26
+10%
|
18
-31%
|
33
+80%
|
28
-13%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Accrued Liabilities |
0
|
0
|
0
|
1
|
2
|
2
|
2
|
4
|
3
|
4
|
|
Short-Term Debt |
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
5
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
Total Current Liabilities |
0
|
13
|
1
|
1
|
3
|
3
|
3
|
6
|
6
|
7
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
6
|
|
Total Liabilities |
0
N/A
|
16
+5 538%
|
1
-95%
|
1
+43%
|
3
+179%
|
3
+1%
|
3
+8%
|
8
+150%
|
8
-8%
|
13
+71%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
0
|
11
|
21
|
31
|
46
|
68
|
93
|
122
|
151
|
187
|
|
Additional Paid In Capital |
0
|
0
|
36
|
37
|
56
|
88
|
115
|
132
|
176
|
202
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
0
N/A
|
11
N/A
|
15
N/A
|
6
-56%
|
10
+57%
|
21
+104%
|
23
+11%
|
10
-57%
|
25
+157%
|
15
-39%
|
|
Total Liabilities & Equity |
0
N/A
|
5
+1 335%
|
15
+217%
|
8
-51%
|
13
+74%
|
24
+80%
|
26
+10%
|
18
-31%
|
33
+80%
|
28
-13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
6
|
6
|
7
|
7
|
12
|
20
|
20
|
33
|
59
|
67
|