Resonant Inc
NASDAQ:RESN
Income Statement
Earnings Waterfall
Resonant Inc
Revenue
|
2.2m
USD
|
Operating Expenses
|
-37.5m
USD
|
Operating Income
|
-35.3m
USD
|
Other Expenses
|
-654k
USD
|
Net Income
|
-36m
USD
|
Income Statement
Resonant Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+200%
|
0
+33%
|
0
+158%
|
0
+42%
|
1
+36%
|
1
+13%
|
1
-3%
|
1
N/A
|
1
-15%
|
1
+2%
|
1
-7%
|
1
-6%
|
0
-12%
|
0
-9%
|
1
+83%
|
1
+56%
|
2
+47%
|
3
+79%
|
3
+5%
|
3
+2%
|
3
+0%
|
2
-30%
|
2
-3%
|
|
Operating Income | |||||||||||||||||||||||||||||||||
Operating Expenses |
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(16)
|
(18)
|
(19)
|
(19)
|
(20)
|
(21)
|
(22)
|
(24)
|
(26)
|
(27)
|
(29)
|
(30)
|
(31)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(34)
|
(36)
|
(37)
|
|
Selling, General & Administrative |
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(15)
|
|
Research & Development |
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(17)
|
(18)
|
(19)
|
(20)
|
(20)
|
(20)
|
(19)
|
(19)
|
(20)
|
(22)
|
(22)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Operating Income |
(3)
N/A
|
(4)
-57%
|
(5)
-15%
|
(6)
-29%
|
(7)
-21%
|
(8)
-9%
|
(9)
-18%
|
(10)
-3%
|
(11)
-9%
|
(11)
-8%
|
(13)
-10%
|
(15)
-22%
|
(17)
-12%
|
(18)
-8%
|
(19)
-1%
|
(19)
-2%
|
(20)
-4%
|
(22)
-9%
|
(24)
-10%
|
(25)
-6%
|
(27)
-6%
|
(28)
-6%
|
(29)
-4%
|
(30)
-3%
|
(31)
-3%
|
(31)
+1%
|
(29)
+5%
|
(28)
+3%
|
(29)
-3%
|
(31)
-6%
|
(34)
-9%
|
(35)
-4%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||
Interest Income Expense |
(9)
|
(11)
|
(10)
|
(5)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
|
Total Other Income |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
Pre-Tax Income |
(11)
N/A
|
(13)
-19%
|
(14)
-2%
|
(10)
+29%
|
(8)
+18%
|
(8)
+0%
|
(9)
-18%
|
(10)
-3%
|
(11)
-9%
|
(11)
-8%
|
(13)
-10%
|
(15)
-22%
|
(17)
-12%
|
(18)
-7%
|
(19)
-1%
|
(22)
-16%
|
(22)
-4%
|
(24)
-8%
|
(26)
-9%
|
(25)
+5%
|
(26)
-6%
|
(28)
-6%
|
(29)
-4%
|
(30)
-3%
|
(31)
-3%
|
(31)
+1%
|
(29)
+5%
|
(28)
+2%
|
(29)
-3%
|
(31)
-6%
|
(34)
-9%
|
(36)
-6%
|
|
Net Income | |||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(11)
|
(13)
|
(14)
|
(10)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(13)
|
(15)
|
(17)
|
(18)
|
(19)
|
(22)
|
(22)
|
(24)
|
(26)
|
(25)
|
(26)
|
(28)
|
(29)
|
(30)
|
(31)
|
(31)
|
(29)
|
(28)
|
(29)
|
(31)
|
(34)
|
(36)
|
|
Net Income (Common) |
(11)
N/A
|
(13)
-19%
|
(14)
-2%
|
(10)
+29%
|
(8)
+18%
|
(8)
+0%
|
(9)
-18%
|
(10)
-3%
|
(11)
-9%
|
(11)
-8%
|
(13)
-10%
|
(15)
-22%
|
(17)
-12%
|
(18)
-7%
|
(19)
-1%
|
(22)
-17%
|
(22)
-4%
|
(24)
-8%
|
(26)
-9%
|
(25)
+5%
|
(26)
-6%
|
(28)
-6%
|
(29)
-4%
|
(30)
-3%
|
(31)
-3%
|
(31)
+1%
|
(29)
+5%
|
(28)
+2%
|
(29)
-3%
|
(31)
-6%
|
(34)
-9%
|
(36)
-6%
|
|
EPS (Diluted) |
-1.74
N/A
|
-4.29
-147%
|
-1.99
+54%
|
-1.41
+29%
|
-1.13
+20%
|
-1.12
+1%
|
-1.31
-17%
|
-1.35
-3%
|
-1.44
-7%
|
-1.29
+10%
|
-1.24
+4%
|
-1.23
+1%
|
-1.27
-3%
|
-1.26
+1%
|
-1.26
N/A
|
-1.25
+1%
|
-1.11
+11%
|
-0.91
+18%
|
-0.97
-7%
|
-0.91
+6%
|
-0.95
-4%
|
-0.99
-4%
|
-0.99
N/A
|
-0.91
+8%
|
-0.7
+23%
|
-0.58
+17%
|
-0.55
+5%
|
-0.52
+5%
|
-0.49
+6%
|
-0.51
-4%
|
-0.54
-6%
|
-0.52
+4%
|