Repligen Corp
NASDAQ:RGEN

Watchlist Manager
Repligen Corp Logo
Repligen Corp
NASDAQ:RGEN
Watchlist
Price: 116.25 USD -6.28% Market Closed
Market Cap: 6.5B USD

Relative Value

The Relative Value of one RGEN stock under the Base Case scenario is 106.33 USD. Compared to the current market price of 116.25 USD, Repligen Corp is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RGEN Relative Value
Base Case
106.33 USD
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
17
Median 3Y
12.6
Median 5Y
14.1
Industry
4
Forward
9
vs History
vs Industry
100
Median 3Y
61.9
Median 5Y
79.5
Industry
31.5
Forward
67.8
vs History
92
vs Industry
9
Median 3Y
58
Median 5Y
65.6
Industry
19.6
vs History
90
vs Industry
4
Median 3Y
103.2
Median 5Y
135
Industry
32.5
vs History
95
vs Industry
27
Median 3Y
4.7
Median 5Y
5.2
Industry
2.7
vs History
96
vs Industry
15
Median 3Y
11.8
Median 5Y
13.4
Industry
3.8
Forward
8.8
vs History
96
vs Industry
10
Median 3Y
21.3
Median 5Y
25.9
Industry
8.4
vs History
63
vs Industry
1
Median 3Y
61.1
Median 5Y
70.7
Industry
17.6
Forward
45.2
vs History
19
vs Industry
100
Median 3Y
119.9
Median 5Y
110.4
Industry
23.9
Forward
65.9
vs History
90
vs Industry
8
Median 3Y
54.6
Median 5Y
61.7
Industry
18.2
vs History
93
vs Industry
10
Median 3Y
87.3
Median 5Y
142.3
Industry
23.3
vs History
96
vs Industry
25
Median 3Y
4.5
Median 5Y
4.9
Industry
2.4

Multiples Across Competitors

RGEN Competitors Multiples
Repligen Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Repligen Corp
NASDAQ:RGEN
6.5B USD 8.1 -331.8 56 308.8
US
PerkinElmer Inc
LSE:0KHE
1T USD 368.3 3 559.6 1 248.2 2 545.9
US
Thermo Fisher Scientific Inc
NYSE:TMO
156.6B USD 3.6 24 16.8 23.2
US
Danaher Corp
NYSE:DHR
136B USD 5.7 36.1 19.9 29.1
KR
Samsung Biologics Co Ltd
KRX:207940
71.2T KRW 14.5 55.6 32.3 44.9
CH
Lonza Group AG
SIX:LONN
39.8B CHF 6.1 62.6 22.9 35.8
CN
WuXi AppTec Co Ltd
SSE:603259
238.5B CNY 5.8 21.4 20.7 20.7
US
Agilent Technologies Inc
NYSE:A
32.4B USD 4.9 27.8 18.9 22.2
US
IQVIA Holdings Inc
NYSE:IQV
28B USD 1.8 21 11.6 17.2
US
Mettler-Toledo International Inc
NYSE:MTD
24.8B USD 6.5 29.2 21.7 24.1
FR
Sartorius Stedim Biotech SA
PAR:DIM
18.5B EUR 6.5 90.7 29.1 51.4