Balance Sheet

Current Liabilities	272.1m
Accounts Payable	53.5m
Accrued Liabilities	132.9m
Other Current Liabilities	85.7m
Non-Current Liabilities	1.3B
Long-Term Debt	629.5m
Other Non-Current Liabilities	653.2m

Currency: USD

	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022
Assets
Cash & Cash Equivalents	7	11	18	0	1	24	8
Cash	0	0	0	0	1	0	0
Cash Equivalents	7	11	18	0	0	24	8
Total Receivables	29	70	69	0	0	119	140
Accounts Receivables	29	70	66	0	0	119	140
Other Receivables	0	0	2	0	0	0	0
Inventory	2	5	4	0	0	10	19
Other Current Assets	1	1	36	0	0	34	34
Total Current Assets	39	87	126	0	1	186	200
PP&E Net	247	529	928	0	0	1 385	1 810
PP&E Gross	247	529	928	0	0	1 385	1 810
Accumulated Depreciation	12	61	194	0	0	1 033	1 278
Long-Term Investments	0	0	0	0	115	0	0
Other Long-Term Assets	5	13	15	0	0	5	4
Total Assets	292 N/A	630 +116%	1 069 +70%	0 N/A	116 N/A	1 577 +1 258%	2 014 +28%
Liabilities
Accounts Payable	18	31	22	0	0	37	61
Accrued Liabilities	29	42	59	0	0	136	138
Short-Term Debt	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	4	0
Other Current Liabilities	15	50	23	0	0	92	135
Total Current Liabilities	63	124	105	0	0	269	334
Long-Term Debt	25	265	511	0	0	601	604
Deferred Income Tax	0	0	0	0	0	3	6
Minority Interest	0	0	0	0	0	346	573
Other Liabilities	19	19	6	0	0	34	13
Total Liabilities	106 N/A	408 +284%	622 +52%	0 N/A	0 N/A	1 253 +626 438%	1 530 +22%
Equity
Common Stock	0	0	0	0	111	1	0
Retained Earnings	5	27	249	0	0	50	264
Additional Paid In Capital	191	194	198	0	5	273	220
Treasury Stock	0	0	0	0	0	0	0
Other Equity	0	0	0	0	0	0	0
Total Equity	186 N/A	222 +19%	447 +102%	0 N/A	116 N/A	324 +179%	484 +50%
Total Liabilities & Equity	292 N/A	630 +116%	1 069 +70%	0 N/A	116 N/A	1 577 +1 258%	2 014 +28%
Shares Outstanding
Common Shares Outstanding	15	15	15	13	15	44	42
Preferred Shares Outstanding	0	0	0	0	0	0	0

Ranger Oil Corp
NASDAQ:ROCC