Ranger Oil Corp
NASDAQ:ROCC
Cash Flow Statement
Cash Flow Statement
Ranger Oil Corp
Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||
Net Income |
(0)
|
(0)
|
(13)
|
31
|
99
|
79
|
239
|
423
|
465
|
599
|
|
Depreciation & Amortization |
0
|
0
|
53
|
84
|
132
|
183
|
184
|
219
|
244
|
279
|
|
Change in Deffered Taxes |
0
|
0
|
(0)
|
0
|
1
|
1
|
2
|
3
|
3
|
5
|
|
Stock-Based Compensation |
3
|
6
|
6
|
5
|
16
|
14
|
15
|
16
|
6
|
7
|
|
Other Non-Cash Items |
(0)
|
0
|
82
|
83
|
36
|
173
|
65
|
(53)
|
(14)
|
(182)
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
10
|
14
|
16
|
36
|
27
|
44
|
46
|
49
|
|
Change in Working Capital |
(0)
|
(0)
|
1
|
7
|
22
|
(12)
|
(24)
|
(20)
|
(23)
|
1
|
|
Cash from Operating Activities |
(0)
N/A
|
(1)
-36%
|
123
N/A
|
204
+66%
|
289
+41%
|
423
+46%
|
465
+10%
|
574
+23%
|
675
+18%
|
702
+4%
|
|
Investing Cash Flow | |||||||||||
Capital Expenditures |
0
|
0
|
(96)
|
(147)
|
(256)
|
(328)
|
(387)
|
(547)
|
(619)
|
(719)
|
|
Other Items |
(115)
|
0
|
(115)
|
(115)
|
11
|
12
|
12
|
22
|
12
|
12
|
|
Cash from Investing Activities |
(115)
N/A
|
0
N/A
|
(211)
N/A
|
(261)
-24%
|
(245)
+6%
|
(316)
-29%
|
(376)
-19%
|
(525)
-40%
|
(607)
-15%
|
(707)
-17%
|
|
Financing Cash Flow | |||||||||||
Net Issuance of Common Stock |
117
|
0
|
268
|
268
|
151
|
151
|
(24)
|
(59)
|
(75)
|
(80)
|
|
Net Issuance of Debt |
0
|
0
|
(131)
|
237
|
(160)
|
(240)
|
(67)
|
(399)
|
(2)
|
103
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
|
Other |
(1)
|
0
|
(12)
|
(14)
|
(24)
|
(25)
|
(13)
|
(14)
|
(5)
|
(8)
|
|
Cash from Financing Activities |
116
N/A
|
0
N/A
|
125
N/A
|
491
+293%
|
(33)
N/A
|
(114)
-243%
|
(104)
+8%
|
(475)
-355%
|
(85)
+82%
|
11
N/A
|
|
Change in Cash | |||||||||||
Net Change in Cash |
1
N/A
|
1
-24%
|
37
+7 083%
|
434
+1 063%
|
11
-98%
|
(7)
N/A
|
(15)
-134%
|
(426)
-2 697%
|
(16)
+96%
|
6
N/A
|
|
Free Cash Flow | |||||||||||
Free Cash Flow |
(0)
N/A
|
(1)
-36%
|
27
N/A
|
58
+113%
|
33
-43%
|
95
+192%
|
77
-19%
|
26
-66%
|
56
+115%
|
(17)
N/A
|