Balance Sheet

Current Liabilities	79.7m
Accounts Payable	53.9m
Accrued Liabilities	19.1m
Other Current Liabilities	6.7m
Non-Current Liabilities	2.8B
Long-Term Debt	2.7B
Other Non-Current Liabilities	169.2m

Currency: USD

	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022
Assets
Cash & Cash Equivalents	131	108	91	82	103	215	71
Cash Equivalents	131	108	91	82	103	215	71
Total Receivables	0	0	38	47	67	71	67
Other Current Assets	30	51	19	19	24	27	67
Total Current Assets	161	159	149	148	193	313	204
PP&E Net	1 841	2 800	3 030	3 305	3 387	3 225	4 341
PP&E Gross	1 841	2 800	3 030	3 305	3 387	3 225	4 341
Accumulated Depreciation	183	257	455	529	639	655	785
Intangible Assets	104	303	0	0	0	0	0
Goodwill	0	2	2	0	0	0	0
Long-Term Investments	17	0	0	0	0	0	0
Other Long-Term Assets	149	33	79	37	27	235	41
Other Assets	0	2	5	0	0	42	0
Total Assets	2 064 N/A	3 297 +60%	3 263 -1%	3 490 +7%	3 608 +3%	3 814 +6%	4 586 +20%
Liabilities
Accounts Payable	14	27	28	27	25	33	64
Accrued Liabilities	0	0	0	19	19	19	19
Short-Term Debt	0	0	325	0	0	0	0
Other Current Liabilities	9	12	0	3	4	6	6
Total Current Liabilities	23	39	353	49	48	58	89
Long-Term Debt	1 033	1 398	1 196	1 644	1 772	1 956	2 759
Minority Interest	0	5	8	19	31	10	23
Other Liabilities	24	118	104	94	89	90	151
Total Liabilities	1 080 N/A	1 560 +45%	1 661 +6%	1 807 +9%	1 939 +7%	2 114 +9%	3 021 +43%
Equity
Common Stock	1	1	1	1	1	1	1
Retained Earnings	465	658	812	933	1 056	1 217	1 436
Additional Paid In Capital	1 450	2 393	2 413	2 615	2 724	2 916	2 999
Other Equity	0	0	1	0	0	0	0
Total Equity	985 N/A	1 737 +76%	1 601 -8%	1 683 +5%	1 669 -1%	1 700 +2%	1 565 -8%
Total Liabilities & Equity	2 064 N/A	3 297 +60%	3 263 -1%	3 490 +7%	3 608 +3%	3 814 +6%	4 586 +20%
Shares Outstanding
Common Shares Outstanding	106	106	106	108	109	124	134
Preferred Shares Outstanding	0	0	0	7	11	13	13

Necessity Retail REIT Inc
NASDAQ:RTL