Necessity Retail REIT Inc
NASDAQ:RTL
Cash Flow Statement
Cash Flow Statement
Necessity Retail REIT Inc
Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||
Net Income |
(38)
|
(40)
|
9
|
(40)
|
(90)
|
(83)
|
(141)
|
(139)
|
|
Depreciation & Amortization |
231
|
128
|
134
|
148
|
172
|
193
|
210
|
223
|
|
Stock-Based Compensation |
27
|
17
|
16
|
15
|
14
|
14
|
15
|
15
|
|
Other Non-Cash Items |
49
|
63
|
13
|
57
|
81
|
60
|
99
|
49
|
|
Cash Taxes Paid |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Cash Interest Paid |
126
|
66
|
74
|
74
|
91
|
102
|
113
|
123
|
|
Change in Working Capital |
(49)
|
(6)
|
(0)
|
19
|
13
|
(16)
|
(40)
|
(39)
|
|
Cash from Operating Activities |
193
N/A
|
145
-25%
|
156
+7%
|
184
+18%
|
176
-4%
|
155
-12%
|
128
-17%
|
94
-27%
|
|
Investing Cash Flow | |||||||||
Capital Expenditures |
(393)
|
(196)
|
(947)
|
(1 085)
|
(1 039)
|
(1 032)
|
(265)
|
(106)
|
|
Other Items |
11
|
(25)
|
218
|
248
|
277
|
352
|
133
|
145
|
|
Cash from Investing Activities |
(383)
N/A
|
(221)
+42%
|
(729)
-230%
|
(837)
-15%
|
(762)
+9%
|
(680)
+11%
|
(132)
+81%
|
39
N/A
|
|
Financing Cash Flow | |||||||||
Net Issuance of Common Stock |
262
|
155
|
164
|
76
|
34
|
31
|
6
|
6
|
|
Net Issuance of Debt |
166
|
195
|
565
|
668
|
654
|
485
|
104
|
(5)
|
|
Cash Paid for Dividends |
(177)
|
(119)
|
(125)
|
(130)
|
(133)
|
(135)
|
(137)
|
(137)
|
|
Other |
(46)
|
(33)
|
(33)
|
(26)
|
(24)
|
(4)
|
(4)
|
(2)
|
|
Cash from Financing Activities |
205
N/A
|
199
-3%
|
571
+187%
|
588
+3%
|
532
-10%
|
377
-29%
|
(30)
N/A
|
(138)
-355%
|
|
Change in Cash | |||||||||
Net Change in Cash |
15
N/A
|
123
+722%
|
(1)
N/A
|
(65)
-4 927%
|
(54)
+16%
|
(148)
-172%
|
(35)
+77%
|
(5)
+87%
|
|
Free Cash Flow | |||||||||
Free Cash Flow |
(200)
N/A
|
(50)
+75%
|
(791)
-1 472%
|
(901)
-14%
|
(863)
+4%
|
(878)
-2%
|
(137)
+84%
|
(12)
+91%
|