Rumble Inc
NASDAQ:RUM

Watchlist Manager
Rumble Inc Logo
Rumble Inc
NASDAQ:RUM
Watchlist
Price: 9.01 USD -0.77% Market Closed
Market Cap: 3B USD

Relative Value

The Relative Value of one RUM stock under the Base Case scenario is 0.82 USD. Compared to the current market price of 9.01 USD, Rumble Inc is Overvalued by 91%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RUM Relative Value
Base Case
0.82 USD
Overvaluation 91%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
35
vs Industry
2
Median 3Y
30.2
Median 5Y
26.3
Industry
1.5
Forward
26.8
vs History
vs Industry
Median 3Y
-19.5
Median 5Y
-90.2
Industry
17.7
Forward
-26.4
vs History
vs Industry
Median 3Y
-46.4
Median 5Y
-72.8
Industry
11.1
vs History
vs Industry
Median 3Y
-41.7
Median 5Y
-58.7
Industry
15.5
vs History
45
vs Industry
2
Median 3Y
10.1
Median 5Y
8.9
Industry
1.8
vs History
35
vs Industry
3
Median 3Y
28
Median 5Y
24
Industry
1.6
Forward
24.1
vs History
vs Industry
Median 3Y
-66.2
Median 5Y
-94.8
Industry
3.4
vs History
vs Industry
Median 3Y
-20.1
Median 5Y
-34.8
Industry
8.7
Forward
-64
vs History
vs Industry
Median 3Y
-27.9
Median 5Y
-48.6
Industry
12.4
Forward
-29.8
vs History
vs Industry
Median 3Y
-42.6
Median 5Y
-64.4
Industry
10.8
vs History
vs Industry
Median 3Y
-38
Median 5Y
-51.9
Industry
13.4
vs History
49
vs Industry
1
Median 3Y
64.4
Median 5Y
40.2
Industry
1.4

Multiples Across Competitors

RUM Competitors Multiples
Rumble Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rumble Inc
NASDAQ:RUM
3B USD 30.1 -10.2 -23.7 -21.1
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 5.8 18.8 14.8 16.8
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 9.6 24.6 17.9 21.9
CN
Tencent Holdings Ltd
HKEX:700
4.6T HKD 6.2 21.1 19.8 19.8
JP
LY Corp
XMUN:YOJ
45.8B EUR 3.9 48.9 23.1 36.7
CN
Kuaishou Technology
HKEX:1024
231.2B HKD 1.7 13.8 8.6 13.1
CN
Baidu Inc
NASDAQ:BIDU
28.7B USD 1.5 8.1 7.3 7.3
JP
Z Holdings Corp
TSE:4689
3.7T JPY 1.9 24.2 14.4 22.8
US
Pinterest Inc
NYSE:PINS
21B USD 5.6 11.1 83.3 92.7
AU
REA Group Ltd
ASX:REA
31.6B AUD 17.1 51.3 40.8 40.8
KR
Naver Corp
KRX:035420
27.9T KRW 2.6 14.6 9.1 12.1
P/S Multiple
Revenue Growth P/S to Growth
US
Rumble Inc
NASDAQ:RUM
Average P/S: 7.8
30.1
23%
1.3
US
Alphabet Inc
NASDAQ:GOOGL
5.8
12%
0.5
US
Meta Platforms Inc
NASDAQ:META
9.6
14%
0.7
CN
Tencent Holdings Ltd
HKEX:700
6.2
9%
0.7
JP
L
LY Corp
XMUN:YOJ
3.9
7%
0.6
CN
Kuaishou Technology
HKEX:1024
1.7
10%
0.2
CN
Baidu Inc
NASDAQ:BIDU
1.5
6%
0.3
JP
Z Holdings Corp
TSE:4689
1.9
7%
0.3
US
Pinterest Inc
NYSE:PINS
5.6
15%
0.4
AU
REA Group Ltd
ASX:REA
17.1
8%
2.1
KR
Naver Corp
KRX:035420
2.6
10%
0.3
P/E Multiple
Earnings Growth PEG
US
Rumble Inc
NASDAQ:RUM
Average P/E: 23.7
Negative Multiple: -10.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
18.8
13%
1.4
US
Meta Platforms Inc
NASDAQ:META
24.6
10%
2.5
CN
Tencent Holdings Ltd
HKEX:700
21.1
16%
1.3
JP
L
LY Corp
XMUN:YOJ
48.9
N/A N/A
CN
Kuaishou Technology
HKEX:1024
13.8
21%
0.7
CN
Baidu Inc
NASDAQ:BIDU
8.1
11%
0.7
JP
Z Holdings Corp
TSE:4689
24.2
N/A N/A
US
Pinterest Inc
NYSE:PINS
11.1
-3%
N/A
AU
REA Group Ltd
ASX:REA
51.3
39%
1.3
KR
Naver Corp
KRX:035420
14.6
10%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Rumble Inc
NASDAQ:RUM
Average EV/EBITDA: 23.9
Negative Multiple: -23.7
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
14.8
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
17.9
21%
0.9
CN
Tencent Holdings Ltd
HKEX:700
19.8
25%
0.8
JP
L
LY Corp
XMUN:YOJ
23.1
12%
1.9
CN
Kuaishou Technology
HKEX:1024
8.6
24%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.3
-3%
N/A
JP
Z Holdings Corp
TSE:4689
14.4
12%
1.2
US
Pinterest Inc
NYSE:PINS
83.3
110%
0.8
AU
REA Group Ltd
ASX:REA
40.8
22%
1.9
KR
Naver Corp
KRX:035420
9.1
12%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Rumble Inc
NASDAQ:RUM
Average EV/EBIT: 28.4
Negative Multiple: -21.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
16.8
13%
1.3
US
Meta Platforms Inc
NASDAQ:META
21.9
12%
1.8
CN
Tencent Holdings Ltd
HKEX:700
19.8
16%
1.2
JP
L
LY Corp
XMUN:YOJ
36.7
N/A N/A
CN
Kuaishou Technology
HKEX:1024
13.1
30%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.3
9%
0.8
JP
Z Holdings Corp
TSE:4689
22.8
N/A N/A
US
Pinterest Inc
NYSE:PINS
92.7
71%
1.3
AU
REA Group Ltd
ASX:REA
40.8
16%
2.5
KR
Naver Corp
KRX:035420
12.1
14%
0.9