Rumble Inc
NASDAQ:RUM

Watchlist Manager
Rumble Inc Logo
Rumble Inc
NASDAQ:RUM
Watchlist
Price: 8.65 USD -1.7% Market Closed
Market Cap: 2.9B USD

Relative Value

The Relative Value of one RUM stock under the Base Case scenario is 0.85 USD. Compared to the current market price of 8.65 USD, Rumble Inc is Overvalued by 90%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RUM Relative Value
Base Case
0.85 USD
Overvaluation 90%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
2
Median 3Y
30.1
Median 5Y
26.4
Industry
1.5
Forward
25.7
vs History
vs Industry
Median 3Y
-19.2
Median 5Y
-83.5
Industry
18.2
Forward
-25.4
vs History
vs Industry
Median 3Y
-45.1
Median 5Y
-67.6
Industry
11.2
vs History
vs Industry
Median 3Y
-40.4
Median 5Y
-52.8
Industry
15.6
vs History
53
vs Industry
2
Median 3Y
10
Median 5Y
8.9
Industry
1.8
vs History
40
vs Industry
3
Median 3Y
27.1
Median 5Y
24.3
Industry
1.6
Forward
23.1
vs History
vs Industry
Median 3Y
-66.3
Median 5Y
-86.7
Industry
3.5
vs History
vs Industry
Median 3Y
-23.1
Median 5Y
-34
Industry
8.9
Forward
-61.2
vs History
vs Industry
Median 3Y
-23.3
Median 5Y
-46.8
Industry
12.6
Forward
-28.5
vs History
vs Industry
Median 3Y
-40.7
Median 5Y
-58.1
Industry
10.8
vs History
vs Industry
Median 3Y
-36.3
Median 5Y
-48.7
Industry
13.4
vs History
55
vs Industry
1
Median 3Y
48.2
Median 5Y
38.9
Industry
1.4

Multiples Across Competitors

RUM Competitors Multiples
Rumble Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rumble Inc
NASDAQ:RUM
2.9B USD 28.9 -9.8 -22.6 -20.1
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 5.9 19.1 15 17.1
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 10.2 26 18.9 23.1
CN
Tencent Holdings Ltd
HKEX:700
4.7T HKD 6.3 21.5 20.2 20.2
JP
LY Corp
XMUN:YOJ
44.3B EUR 3.9 48.2 22.9 36.3
CN
Kuaishou Technology
HKEX:1024
249.9B HKD 1.8 15 8.7 12.7
CN
Baidu Inc
NASDAQ:BIDU
30.2B USD 1.6 8.5 7.8 7.8
JP
Z Holdings Corp
TSE:4689
3.7T JPY 1.9 23.8 14.2 22.6
US
Pinterest Inc
NYSE:PINS
22.9B USD 6.1 12.1 91.7 102
KR
Naver Corp
KRX:035420
29.9T KRW 2.7 16.4 8.8 11.8
AU
REA Group Ltd
ASX:REA
30.7B AUD 16.6 49.7 39.5 39.5
P/S Multiple
Revenue Growth P/S to Growth
US
Rumble Inc
NASDAQ:RUM
Average P/S: 7.8
28.9
23%
1.3
US
Alphabet Inc
NASDAQ:GOOGL
5.9
12%
0.5
US
Meta Platforms Inc
NASDAQ:META
10.2
14%
0.7
CN
Tencent Holdings Ltd
HKEX:700
6.3
9%
0.7
JP
L
LY Corp
XMUN:YOJ
3.9
7%
0.6
CN
Kuaishou Technology
HKEX:1024
1.8
10%
0.2
CN
Baidu Inc
NASDAQ:BIDU
1.6
6%
0.3
JP
Z Holdings Corp
TSE:4689
1.9
7%
0.3
US
Pinterest Inc
NYSE:PINS
6.1
14%
0.4
KR
Naver Corp
KRX:035420
2.7
10%
0.3
AU
REA Group Ltd
ASX:REA
16.6
8%
2.1
P/E Multiple
Earnings Growth PEG
US
Rumble Inc
NASDAQ:RUM
Average P/E: 24
Negative Multiple: -9.8
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
19.1
13%
1.5
US
Meta Platforms Inc
NASDAQ:META
26
10%
2.6
CN
Tencent Holdings Ltd
HKEX:700
21.5
16%
1.3
JP
L
LY Corp
XMUN:YOJ
48.2
N/A N/A
CN
Kuaishou Technology
HKEX:1024
15
21%
0.7
CN
Baidu Inc
NASDAQ:BIDU
8.5
11%
0.8
JP
Z Holdings Corp
TSE:4689
23.8
N/A N/A
US
Pinterest Inc
NYSE:PINS
12.1
-3%
N/A
KR
Naver Corp
KRX:035420
16.4
10%
1.6
AU
REA Group Ltd
ASX:REA
49.7
39%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Rumble Inc
NASDAQ:RUM
Average EV/EBITDA: 24.8
Negative Multiple: -22.6
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
15
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
18.9
21%
0.9
CN
Tencent Holdings Ltd
HKEX:700
20.2
25%
0.8
JP
L
LY Corp
XMUN:YOJ
22.9
12%
1.9
CN
Kuaishou Technology
HKEX:1024
8.7
24%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.8
-3%
N/A
JP
Z Holdings Corp
TSE:4689
14.2
12%
1.2
US
Pinterest Inc
NYSE:PINS
91.7
110%
0.8
KR
Naver Corp
KRX:035420
8.8
12%
0.7
AU
REA Group Ltd
ASX:REA
39.5
22%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Rumble Inc
NASDAQ:RUM
Average EV/EBIT: 29.3
Negative Multiple: -20.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
17.1
13%
1.3
US
Meta Platforms Inc
NASDAQ:META
23.1
12%
1.9
CN
Tencent Holdings Ltd
HKEX:700
20.2
16%
1.3
JP
L
LY Corp
XMUN:YOJ
36.3
N/A N/A
CN
Kuaishou Technology
HKEX:1024
12.7
30%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.8
9%
0.9
JP
Z Holdings Corp
TSE:4689
22.6
N/A N/A
US
Pinterest Inc
NYSE:PINS
102
71%
1.4
KR
Naver Corp
KRX:035420
11.8
14%
0.8
AU
REA Group Ltd
ASX:REA
39.5
16%
2.5