
Rumble Inc
NASDAQ:RUM

Intrinsic Value
The intrinsic value of one
RUM
stock under the Base Case scenario is
0.8
USD.
Compared to the current market price of 8.06 USD,
Rumble Inc
is
Overvalued by 90%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Rumble Inc
Fundamental Analysis
Want a deep‑dive on Rumble Inc?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Rumble Inc
Balance Sheet Decomposition
Rumble Inc
Current Assets | 136.1m |
Cash & Short-Term Investments | 114m |
Receivables | 9.8m |
Other Current Assets | 12.3m |
Non-Current Assets | 59.2m |
PP&E | 18.8m |
Intangibles | 40m |
Other Non-Current Assets | 402.5k |
Free Cash Flow Analysis
Rumble Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Rumble Inc
Revenue
|
95.5m
USD
|
Cost of Revenue
|
-138.5m
USD
|
Gross Profit
|
-43m
USD
|
Operating Expenses
|
-87.9m
USD
|
Operating Income
|
-130.9m
USD
|
Other Expenses
|
-207.5m
USD
|
Net Income
|
-338.4m
USD
|
RUM Profitability Score
Profitability Due Diligence
Rumble Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Score
Rumble Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
RUM Solvency Score
Solvency Due Diligence
Rumble Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
Rumble Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RUM Price Targets Summary
Rumble Inc
According to Wall Street analysts, the average 1-year price target for
RUM
is 12.92 USD
with a low forecast of 8.08 USD and a high forecast of 21 USD.
Dividends
Current shareholder yield for RUM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RUM
stock under the Base Case scenario is
0.8
USD.
Compared to the current market price of 8.06 USD,
Rumble Inc
is
Overvalued by 90%.