© 2024 Alpha Spread Limited. All Rights Reserved.
www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.
You don't have any saved screeners yet
Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.
Ladies and gentlemen, thank you for standing by and welcome to the SBA First Quarter Results Call. [Operator Instructions] And as a reminder the conference is being recorded.
And I will now turn the call over to our host Vice President of Finance, Mark DeRussy. Please go ahead Sir.
Good evening, and thank you for joining us for SBA's first quarter 2019 earnings conference call. Here with me today are Jeff Stoops, our President and Chief Executive Officer; and Brendan Cavanagh, our Chief Financial Officer.
Some of the information we will discuss on this call is forward-looking, including, but not limited to, any guidance for 2019 and beyond. In today's press release and in our SEC filings, we detail material risks that may cause our future results to differ from our expectations. Our statements are as of today, April 29, and we have no obligation to update any forward-looking statement we may make.
In addition, our comments will include non-GAAP financial measures and other key operating metrics. The reconciliation of and other information regarding these items can be found in our supplemental financial data package, which is located on the landing page of our Investor Relations website.
With that, I'll turn it over to Brendan to comment on our first quarter results.
Thanks, Mark. Good evening. We had a very solid start to the year with strong operating and financial results in both our leasing and services businesses. Total GAAP site leasing revenues for the first quarter were $452.1 million and cash site leasing revenues were $449.5 million.
Foreign exchange rates were generally in line with our estimates for the first quarter, which we previously provided with our fourth quarter earnings release, only modestly impacting our results. They were however still a headwind on year ago comparisons.
Same-tower recurring cash leasing revenue growth for the first quarter, which is calculated on a constant currency basis was 5.9% over the first quarter of 2018 including the impact of 2.1% of churn. On a gross basis same-tower growth was 8%, domestic same-tower recurring cash leasing revenue growth over the first quarter of last year was 7.5% on a gross basis and 5.1% on a net basis including 2.4% of churn. A large portion of which continues to be related to Metro/Leap, Clearwire, and iDEN terminations
Domestic same-tower, recurring cash leasing revenue growth on a gross basis continues to increase climbing to its highest point in 2.5 years reflecting our strong operational domestic leasing activity over the last year.
Domestic operational leasing activity representing new revenues signed up during the quarter was again very solid in the first quarter. This quarter, we saw a bit of a shift back in favor of amendments with newly signed up domestic leasing revenue coming about 68% from amendments and 32% from new leases.
We continue to see contributions from each of the big four carriers. The big four carriers represented 82% of total incremental domestic leasing revenue that was signed up during the quarter. We also again had a nice contribution to our domestic operational leasing activity from DISH, who continues to be active executing new lease agreements.
While we executed a lot of new business in the quarter, our domestic backlog continues to restock itself as our customers remain active, giving us confidence for the remainder of the year
Internationally, on a constant currency basis, same-tower cash leasing revenue growth was 9.8%, including 0.5% of churn or 10.3% on a gross basis. Gross same tower organic growth in Brazil was 12.2% on a constant currency basis. We had another solid leasing quarter internationally with Brazil again being one of the largest contributors.
In Brazil, we continue to have solid contributions from Claro, Vivo, Oi, and TIM. During the first quarter, 86.1% of consolidated cash site leasing revenue was denominated in U.S. dollars. The majority of non U.S. dollar denominated revenue was from Brazil, with Brazil representing 12.3% of all cash site leasing revenues during the quarter and 8.9% of cash site leasing revenue, excluding revenues from pass-through expenses.
With regard to first quarter churn, we continue to see churn from leases with Metro, Leap and Clearwire consistent with our expectations. As of quarter-end, we have approximately $9 million of annual recurring run rate revenue from leases with Metro, Leap, and Clearwire that we ultimately expect to churn off over the next two years.
Also as mentioned on our last earnings call in the fourth quarter, we incurred approximately $6 million of annualized churn from certain legacy iDEN-related leases. The impact of which will affect our reported same tower churn results for the first three quarters of 2019.
Domestic churn in the first quarter from all other tenants on an annual same tower basis was 1.3%. Tower cash flow for the first quarter was $362.9 million. Our industry leading domestic tower cash flow margin increased to 83.5% in the quarter. International tower cash flow margin increased to 69.2% and was 90% excluding the impact of pass-through reimbursable expenses.
Adjusted EBITDA in the first quarter was $345.6 million. Our adjusted EBITDA results in the quarter were again driven by strong performances in both our leasing and services businesses. Services revenues in the first quarter were $41.1 million, up 48.1% over the first quarter of 2018 driving almost twice as much services gross profit as a year ago period.
Our adjusted EBITDA margin was 70.4% in the quarter, the same as the year earlier period notwithstanding the larger contribution from our services business. Excluding the impact of revenues from pass-through expenses, adjusted EBITDA margin was 74.9%. Approximately 97% of our total adjusted EBITDA was attributable to our tower leasing business in the first quarter.
AFFO in the first quarter was $236.1 million. AFFO per share was $2.07, an increase of 11.9% over the first quarter of 2018 or 14.6% on a constant currency basis. During the first quarter in accordance with the Oi reorganization plan approved by the Brazilian court, we received a payment of BRL 11.2 million, which represents a partial recovery of pre-petition obligations owed to SBA from Oi.
Net of costs we incurred in connection with this bankruptcy process, the U.S. dollar recovery during the quarter was $2.3 million, which resulted in a partial recovery of our allowance for doubtful accounts.
We reported this amount as an offset to bad debt expense within selling, general, and administrative expenses. As a result, this recovery positively impacted adjusted EBITDA and AFFO by $2.3 million and AFFO per share by $0.03. The reorganization plan calls for additional payments of pre-petition receivables to be made by Oi over the next three years. We will record these payments in a similar manner as they are received. No additional payments are due under this plan during 2019.
During the first quarter, we continued to invest in expanding our tower portfolio, acquiring 54 communication sites for $36.1 million and building 72 sites. Most of the added sites were located internationally. As of today, we have under contract for acquisition and anticipate closing by the end of the third quarter on 256 additional sites at an aggregate price of $123.9 million.
We also continued to invest in the land under our sites, which provides both strategic and financial benefits. During the quarter, we spent an aggregate of $15.4 million to buy land and easements and to extend ground lease terms.
At the end of the quarter, we owned or controlled for more than 20 years, the land underneath approximately 71% of our towers and the average remaining life under our ground leases including renewal options under our control is approximately 36 years.
In today's earnings press release, we included our updated outlook for full year 2019. We’ve increased our outlook across the board. We anticipate increases in site leasing due to both organic and inorganic growth. Increases in organic growth are primarily due to earlier average timing of rental commencements in large part as a result of a higher concentration of leasing activity coming from amendments versus new leases.
The increase in our anticipated leasing results is being partially offset by incremental negative changes in our foreign currency rate assumptions for the remainder of the year, primarily in Brazil. The changes in these currency assumptions negatively impacted our outlook for site leasing revenue by $4.5 million, tower cash flow by $3 million and adjusted EBITDA and AFFO by $2.7 million.
We also anticipate incremental contributions to our results from our services business due to our strong Q1 performance and our healthy backlogs. However, our full year 2019 services guidance still contemplates a slowdown in the second half of the year due to the Sprint/T-Mobile transaction. The balance of our outlook for AFFO has also been improved for anticipated better results in net cash interest expense and nondiscretionary CapEx, offset by slightly higher tax expectations.
Finally, our outlook for AFFO per share has also been negatively impacted by about $0.04, due to a change in our assumed weighted average number of diluted common shares for the year of 114.9 million, which assumption is influenced in part by increases in our current and estimated future share prices. We are very pleased with how the year has started and are optimistic about the rest of 2019.
I'll now turn things over to Mark, who will provide an update on our liquidity position and balance sheet.
Thank you, Brendan. SBA ended the first quarter with $9.7 billion of net debt, and our net debt-to-annualized adjusted EBITDA leverage ratio was 7x, at the low end of our targeted range of 7x to 7.5x. Our first quarter net cash interest coverage ratio of adjusted EBITDA to net cash interest expense was 3.6x. The weighted average coupon of our outstanding debt is 3.9%, and our weighted average maturity is approximately four years. As of today, we had $50 million outstanding under our $1.25 billion committed revolver.
As mentioned on our last earnings call, during the first quarter, we entered into a four-year $1.2 billion interest rate swap, effectively fixing the interest expense at 4.49% on approximately half of our outstanding 2018 Term Loan B. As a result of this transaction, approximately 88% of our nonrevolver debt outstanding is fixed. The company did not repurchase any shares of our common stock in the two months since our last earnings call.
Stock repurchases, however, are still an integral part of our strategy. As of today, we have $204.5 million of authorization remaining under our $1 billion stock repurchase plan. The company's shares outstanding at March 31, 2019, are $113.2 million, which is down 2.8% from $116.5 million at March 31, 2018.
With that, I'll now turn the call over to Jeff.
Thanks, Mark, and good evening, everyone. Our first quarter was about a simple, straightforward and solid as we could have hoped for. We exceeded our expectations across all financial metrics. We continued to see healthy, operational leasing activity, and our services business again had another very strong quarter. While it has only been two months since our last earnings call, we feel like a lot has happened, particularly around improved clarity for the remainder of 2019.
As a result, we are able to increase our full year outlook. Domestically, the strong operational leasing activity we saw in the second half of 2018 continued into the first quarter of 2019. All four major U.S. wireless carriers were active during the quarter to varying degrees with particular increases in new technology and capacity-related upgrades, pushing our amendment business to the highest quarterly contribution in over a year.
We also saw continued contributions from DISH who remains busy with their Phase 1 network build-out. Our leasing application backlogs remain very strong, giving us confidence in continued steady lease-up results in Q2 and beyond. Internationally, we also had another solid leasing quarter with steady contributions across all of our markets, led once again by Brazil.
The contractual revenue signed up during this quarter in our international markets came about 48% from new leases and 52% from amendments, though it continues to be very balanced between coverage builds and technology upgrades. Similar to last quarter, we had solid contributions from all four major wireless carriers in Brazil. Although, the currency has continued to weaken a little bit, operationally, we remain on target for strong growth in Brazil once again this year or, as Brendan mentioned earlier, but for the weakening of the currency, our 2018 outlook would have been increased even more.
We continue to be optimistic about the opportunities that exist throughout all of our international markets. During the first quarter, we spent limited amounts of discretionary capital on new asset additions and no capital on share repurchases in the two months since our last earnings call. As a result, we saw our leverage quickly dropped to the low end of our target leverage range at 7.0x. This drop in leverage in one quarter demonstrates how quickly we can organically delever and the flexibility that exists within our capital structure.
We do expect investment to increase through the remainder of 2019. We are still committed to growing our portfolio 5% to 10% this year through disciplined acquisitions and new builds. We, of course, focus on growing our portfolio throughout our existing markets, but we also regularly explore opportunities in other markets. Our focus has always been and continues to be on finding accretive tower opportunities to create shareholder value and frankly, avoiding those that do not.
We believe we are very good at this, and we will continue to maintain it as a key component of our strategy. In addition, stock repurchases will also remain an important part of our value proposition. We have always been opportunistic around repurchases and did not have any of the market dislocations; we typically look for in stock repurchases so we did not repurchase any shares in the last two months.
For our desire to repurchase shares under the right circumstances hasn't changed. I'm confident that we will have a nice mix of both quality portfolio additions and share repurchases throughout 2019. Our capital structure continues to be one of our greatest assets. We have significant liquidity and tremendous access to sizable incremental capital across a diverse set of financing markets. Our capital structure and industry-leading AFFO per share affords us great flexibility to use our resources to drive shareholder value in a variety of ways.
In addition to tower investments and share repurchases, we continue to explore and pursue new business initiatives related to our existing businesses. These initiatives are not material today, but we are excited about the potential for the opportunities we are currently exploring.
We're off to a good start in 2019 and are operationally performing at a very high level. This year, we celebrate two anniversaries: 30 years in business and 20 years as a public company. We are within striking distance of two important milestones: 30,000 sites and $2 billion in revenue. I'm very excited about what the future holds for SBA. I'd like to thank our employees and our customers for their contributions to our success.
And with that, Laurie, we are now ready for questions.
[Operator Instructions] Our first question from the line of Simon Flannery with Morgan Stanley. Please go ahead.
Great, thanks very much. Thanks for the commentary on the balance sheet and the buybacks. Where do you draw the line on your leverage? If you didn't have an opportunity to do buybacks or a lot more M&A, would you be prepared to let the leverage drop down into the high-6s? Or would you want to keep it in that 7 to 7.5 range? And then if you could just provide a little bit more color on the services strength, very strong, you talked about it potentially slowing down there, but what was behind that strength this quarter? Thanks.
Well, ideally, we do want to keep it in the 7x to 7.5x range, Simon, but we don't want to spend money just for the sake of spending money either. And what we have not yet implemented is kind of a mechanical stock repurchase program that would be implemented just for the sake of maintaining leverage. We're hesitant to do that because we haven't had to do that frankly. We've always had the opportunity to be opportunistic around stock repurchases and we'd like to continue to believe that, that will be afforded to us by the market.
In terms of the services business, we do work for all the carriers, but one of the – including a fair amount of work for Sprint, and as we noted in the press release and as Brendan said in his comments, we had to take a position on the Sprint/T-Mobile transaction. So while we expect to continue to do a lot of work right up through the end of the second quarter, at least with respect to Sprint on the services side, we're taking the position that the deal ends or the deal gets approved, rather, and that there is no more Sprint as of June 30.
Now whether that happens or not, we of course don't really know, but we had to take a position for purposes of guidance, but the services business is very, very busy right now. And that has rolled into the second quarter, and that of course the combination of what we did in the first quarter where we see things today in the second quarter was the reason we were able to move the full year outlook up.
I mean, is this related to 5G rollout or what’s the kind of…?
Well, I mean, not all the customers that we're doing business are really on the 5G trail, so it's really a mix of everything. It's just a high level of activity, which is really what's also behind our leasing business.
Great. Thank you.
And we’ll go to Jon Atkin with RBC. Please go ahead.
Yes. So a couple of questions, one, I was wondering as you look at the international business, how do you think about kind of the longer term growth rate? And are there any potential needle movers to call out ex-Brazil? And then secondly, I was interested in kind of any update on edge computing and the opportunity that you see there perhaps that's tied in with small cells or not, but what are your current thoughts on that? Thank you.
Yes. Some of the international markets, Jon, are ahead of Brazil slightly, now some are lagging, but the issue really is that Brazil is so much bigger than frankly any of our other markets. The thing that gives us confidence around all of the markets is they are well behind the U.S. in terms of their technology upgrades.
There's still a lot of 3G work being done in some of these markets, let alone 4G and in some cases, and no 5G whatsoever. So we do think that there will be a lot of work in the future coming out of these markets. Obviously, there has to be an economy and an ecosystem to pay for all that just by carrier expenditures, but we do think that just as in the U.S., that will be the case.
In terms of the mobile edge computing, we continue to take the steps to prepare ourselves for the day when there will be material revenue opportunities that come from that. We continue to believe that day will come. I can't tell you when that day will be. We've had some good traction with the one deployment that we've been working on with Packet outside of Gillette Stadium, I mean, number of folks who have come through Packet to deploy in that facility. A lot of discussion is going on, but in terms of actual material revenue production, I think we're still a bit of ways away. It's certainly not going to come in 2019.
Okay. And then you mentioned the Phase 1 build-out and the leasing that you continue to see there. Is equipment actually going up?
Absolutely.
And then lastly, the ground buyback activity. Is there anyway – I don't think there is, but I just thought I’d check, is there any way to kind of ramp that if you wanted to – around the ground lease repurchases?
No. We have plenty of capital spend in that. That business has always really been governed more by the particular situation of the seller. These are all individuals who might say no three different times, and then say yes on the fourth time. So, it's – we've tried to do that. It's really not – it's not an operational issue as much as it is the seller desire issue, Jon. That may sound a little crazy, but after 15 years of pulling all the different levers, that's kind of how it goes.
Right. Thank you very much.
We'll go to Phil Cusick with JP Morgan. Please go ahead.
Hey guys, a couple of follow-ups and a new one. First on the DISH contribution, should we think of that as a bigger part of the services business today? And is that ramping through the year?
It's a part of the services business. I don't know if it's a bigger part of the services business.
Yes. It's kind of small part of our services business. It may increase as the year goes on as a percentage of services, but I don't think it's so big that it makes a huge difference.
Yes. It's not the reason that went from the fourth quarter number to the first quarter number.
Correct.
Okay. And then on the leverage side, nobody has mentioned the dividend yet, but you've talked about doing that within the next couple of years. If the shares stay at this level or somewhere around here, does it make sense to pull that forward as a way to maintain leverage rather than buying back stock?
I mean, it could. It’d be something to add to the list of things to look at.
Right. If buybacks aren't as accretive as they used to be, maybe the dividend instead or is that – does the dividend timing – is it driven more by the size of NOL that you want to maintain over time or could that be…
We've always only talked about the dividend in terms of when we first had to start paying it.
Right, which is 2021 you talked about?
Correct.
So pulling that forward, especially the share price isn't as accretive?
That is a possibility that is available to us.
Got it. And then last one. You've talked in the past about a little bit of competitive churn. I know AT&T and T-Mobile both have guys who are working on some new builds for them to overbuild you and your peers. Any shift in the pace of that, positive or negative?
No. No changes really there.
Okay. Thanks guys.
And we'll go to Michael Rollins with Citi. Please go ahead.
Hi, thanks for taking the questions. First one, if I could. On one of the slides, you provided an update on churn on invested capital, which is about 10.3% at the end of the first quarter. How does that compare between the domestic business and the international business? And how do you think about current valuations for assets relative to your return objectives? Thanks.
Yes, it's higher domestically, mostly due to just obviously the maturity of that. We'll had those assets for so long and we haven't decided to give those numbers out because it's a little bit immature from an international standpoint. But that's something we'll consider breaking down in the future, but higher domestically just because the international stuff is less mature.
Although in some countries, it's higher. There are individual countries where it has the highest return on invested capital.
And yes, you got to clearly think about those things, Mike, in terms of current pricing versus price matters. Absolutely.
And in terms of what you're seeing out there, is it just getting tougher? Or is it getting easier in terms of the opportunities for asset purchases?
Well, I wouldn't say it's getting easier. I mean, it's – there's a lot of capital and it is price competitive. You have to be very patient and you have to look hard and you have to be knowledgeable about the wheat and the chaff.
Thanks.
Laurie, I think we’re ready for another question.
Very good, thank you. We’ll go to Ric Prentiss, Raymond James. Please go ahead.
Thanks. Good afternoon guys.
Hey Ric.
Hey, I want to follow-up on a couple on previous questions. Simon was asking on the leverage side, and you talked about the portfolio. It looks like the portfolio growth in the first quarter was probably less than a percent. And even if we add in the sites under contract through the end of third quarter, it's still kind of in the one-plus percent range. So are you seeing some bigger transactions out there that could get you into the target zone of 5% to 10% portfolios given that the answer to Mike there was that prices are getting tougher?
We think that there will be some opportunities along those lines, yes.
And you kind of alluded to that maybe some new markets might be popping under the screen?
No, I don't think I said that. I think we say we like to stay in our existing markets, but we’ll look everywhere that makes sense to look.
Okay, okay. That’s good. And then with Phil's question on the leverage and the dividend, have you thought about kind of what that payout ratio of AFFO might look like crown when they convert and started paying dividend kind of with the full payment. American Tower has kind of been in that we're going to grow it for a long time, which way should we think about you guys looking at the – when the dividend day does come with the path might look like?
The latter.
The more like American Tower is kind of keep it growing?
Yes.
Okay. And then the last one for me on the leverage. As we think about 2019 and 2020 and 2021, where does leverage need to go as you start looking to pay a dividend?
Doesn't have to go much lower than it is right now. We've talked about something with the six handle on it.
I did have one more. I apologize. Amendment versus colo, you talked about how amendments had gone to about 68% of new revenue and colos with 32%. If you get a customer who comes in who's already a customer on your tower and they want to put more equipment on the tower but a different RAD center, is that a new colocation or is that an amendment?
Depends on whether they bring it under their existing contract, in which event it would be an amendment or a brand-new conduct in which event would be a lease.
And just hypothetically say, our first NAT type project with AT&T, is that going to be seen more as an amendment actually, I’m just trying to think of how we're gauging what's the base of business coming in?
If it's under the existing contract, it's an amendment. If it's a new contract, it's a lease.
Yes, that helps. Okay, thanks Jeff.
And we'll go to Walter Piecyk with BTIG. Please go ahead.
Thanks. Domestically, your amendment to colo growth has accelerated for the last five quarters, I guess or so. Yes, it looks like five. Jeff, is that could happen throughout 2019 just sequential accelerations in that annual growth rate for the amendments to colos and escalations, I guess, just your gross growth, the 7.5 number you reported this quarter I don't know what you call it.
Are you talking about the growth rate or the rate of amendments to colos?
I’m talking about the 7.5%, which I call it growth rate, every company call that I think something different so.
Yes, the answer is yes. Well, if you look at the revenue bridge for the domestic, it implies, obviously, a higher full year number. And given where we are, it has to increase throughout the year or so we'll expect it to increase each quarter.
And then Jeff, you had mentioned that in your guidance, assumes that the Sprint/T-Mobile deal is approved, so if it's not approved, does that mean those numbers are higher or lower?
Well, we don't know. I mean, we’ll have to see what comes. I mean, it's hard to – we don't really know what the plan B is if there is one.
Got you. So it's possible it could be lower than if Plan B is…
I don’t – no, no, no. I don't think so. Because right now our guidance assumes that basically, there's nothing else from Sprint.
Okay, got it.
I mean, it's really two – if you look at the two pieces, its services where there's an impact we assume that, that's lower in the second half of the year because there's really nothing from Sprint. I don't think that could be lower. The question is whether really it would be higher if the deal didn’t happen, and we're not sure about that.
And on the leasing side, there's probably very little impact because any slowdown that might occur or increase that might occur, the deal doesn’t happen, in either case, it's not going to impact this year's numbers too much.
Got it. And last question. I mean, I don't know if you're planning on put up like an 8% dividend yield, but I guess is generally speaking, if you're not willing to buy stock, why should investors be buying your stock right now?
Well, it's only been two months since our last earnings call.
I understand that but the message…
I didn't say we're not willing to buy our stock. I said as we move through the year, I'm confident we're going to invest our capital in towers and stock.
Got you. I just – seemed like I take to the response to Phil's question was like you think the stock, you're not getting accretion. I mean, those were Phil’s words, not yours, but whatever. That the stock is at a level that dividends are preferential, but I mean, I’m just not sure what…
Those are Phil's words. Do you want – you have Phil's phone number, give him a call.
Absolutely. All right, thanks.
And we'll go to Nick Del Deo with MoffettNathanson. Please go ahead.
Hey, thanks for taking my question. Would you consider a one-time dividend to rejigger your leverage in between now and when your NOL run out or would you only pay a dividend if it was a start and a recurring one?
I don't see the wisdom of a one-timer, Nick, but if I’m missing something, help us figure it out. But I don't see any benefit in that.
No, that's totally fair. Going back to the issue of lands, how much higher do you think you can push it from the current 71% where does that top out and what's the split between land that you own or control under perpetual easement versus the long-term lease?
Yeah, we own roughly 30%, 35% of the land, either in the form of a long-term perpetual easement or outright ownership. In terms of it going higher the interesting thing about that, it can certainly continue to move higher and we have moved it higher over the years. But as you bring in some of the international stuff, sometimes it comes in with lower numbers, so it kind of resets it and that statistic is controlling for at least 20 years.
So the funny thing is you always have those that are on the border of that every year that goes by it's a year less for some of those. So they, some of them fall below it. So you're constantly having to kind of extend your way out of it. So, that's a long way of saying it can go a little bit higher. But it's hard to move that number materially when you got 30,000 sites.
Do you find purchase overseas to be interesting? I know in Brazil you typically have the pasture land dynamic that makes it less appealing.
We do whether it's a purchase or an extension or an easement or some other type, of longer term entitlement. The concept still applies and we do find it interesting and beneficial. It's a little more difficult because the real estate laws are not nest and not in every case as a clear as they are in the U.S.
Got It. Thanks guys.
And we'll go next to David Barden with Bank of America. Please go ahead.
Hey guys, thanks for squeezing me in. Two questions, one was the kind of core domestic churn non-iDEN, non- Metro/Leap and Clear is about 1.3%. That's almost double over the last year. I know you talked about this a little bit Brendan I think last quarter, but it's up another 20 bps. And I wonder if you could kind of just speak to like where is this going, the shape of it, the drivers of it and does it kind of normalize at some point in time?
And then the second question was if I'm reading it right, it looks like the, and I'm sorry to ask such a detailed question, but the guide appears to have like a $10 million improvement in other costs, which is helping kind of drive the income line at the margins, I was wondering if you can kind of just speak to that please. Thanks.
On the first one, which is the churn, it has increased a little bit. Some of that is non-big four related. We have certain customers that we've had churn-off. It's also a trailing 12-months number. My expectation is that it probably will be slightly higher later in the year, but I think it will probably come down then slightly thereafter. But our range as we've talked about historically is 1% to 1.5% for that kind of base churn. And I think, longer term that's the right range for that number. We're sort of right in the middle of it right now.
On the second question, David. I'm afraid I'm a little bit, I'm not 100% sure which $10 million you're referring to. So sorry. I mean we're happy to get on the phone with you afterwards too. We can get, if there's a specific number we can,
It just went from 10 to 15 to 1 million to 6 million that was the question, but we can talk it offline. Appreciate it. Thank you.
Okay.
We’ll go to Spencer Kurn with New Street Research. Your line is open.
Hey guys, thanks. So just wanted to follow-up on the question around organic growth domestically, accelerating for the rest of the year, as implied in your guidance. Could you just provide a little bit more color on the cadence. I know you've got, you posted really high growth in the fourth quarter of 2018 but it also sounds like you expected growth to increase every quarter throughout the year. So, any color you can provide on that would be really helpful.
Yeah, I mean, I can't say exactly what the number will be each quarter obviously because there's certain uncertainties as you move through the year, but based on the backlog, what we've signed up to-date and what we expect to sign up, we make certain assumptions around timing. And most of the stuff that's been signed up, we already know the timing. So, we're pretty confident when we look out at what's scheduled to commence that will have an increase in those numbers as we move through the year. As you noted, the full year number that's on the bridge sort of suggests that the number at the end of the year or for the full year, I should say a 7.9%.
So if we're at 7.5% here in the first quarter to get to close to 7.9% as an average, obviously it's got to, it's got to step up 20, 30 basis points each quarter roughly on average.
On average, not necessarily each one.
Right
Right. Well that's sort of my question. Are you will – are we like thinking at the end of the year you’ll actually get at a higher rate than the average or is there some sort of a bell curve, overall like trend that we should expect.
Yeah, I would expect we’ll be above the average, but at the end of the year.
Awesome. And then just one quick follow-up if I may. FirstNet is over 50% done and the company is expecting to be, they expecting to be around 60% by the third quarter? Are you seeing a similar progress of work being done on your sites or is there sort of a lag, or any difference from your perspective of what you're seeing? Thanks.
No, that's hard to answer, Spencer, because not every amendment that comes out of AT&T is FirstNet, they're doing a variety of all kinds of different work involving all kinds of different pieces of their spectrum. And in some cases doing FirstNet work and then coming back and do another work. So, I mean that sounds about right. It could be a little bit less, I would doubt its setting more than that.
Got It. Thanks so much.
We'll go to Brett Feldman with Goldman Sachs. Please go ahead.
Two questions. The first one is pretty quick. The oil recovery you received in the quarter, was that factored into your original outlook or is that among the reasons why you increased your outlook for the year and then more just, and maybe I didn't hear it right, but I think you said 82% of your domestic leasing activity was big four. So, I guess that would mean 18% was non-big four, which seems like a big number. And I'm curious if that, if I heard it correctly was that predominantly DISH driven or is there a more interesting story in there?
Yeah, on the first one, the Oi recovery was not in our original outlook. So that was a part of the increase specifically to EBITDA and AFFO. It didn't affect the lines above that and the 82%, the biggest component of the non-big four piece was DISH.
Is there anything else in there of the non-DISH part that's ramping? I know you've gotten ask in the past about non-traditional or where is it sort of same eclectic mix you’ve normally had?
Same eclectic mix and that story was the same as last quarter call.
Okay. Thank you. Appreciate it.
We have a question from Colby Synesael with Cowen and Company. Please go ahead.
Right, great thanks. Two if I may. When you think of the big four U.S. carriers, I think the view has been that the predominant amount of growth has been coming not just for SBA, but for the sector from both T-Mobile, as part of the 600 build out. And then also, AT&T with FirstNet and that Verizon has slowed it's pacing, although still material in terms of contributing to growth. And that Sprint really has for the most part gone away. I'm just curious if you agree with how I just characterized it.
And then secondly, I guess more of a modeling question for Brendan. You raised your AFFO guidance by, what is it $0.07 on the low end and $0.03 on the high-end? I guess just what is it on the high-end that didn't allow you to take it up by the same amount? I thought I heard on the call you mentioned something about, the price of the stock being higher and that having an impact. And I'm just curious how we might try to think about that. Thanks.
On the second one, that's really more about taxes. It's just about where we range the taxes. The share count piece affects both ends of the range. The same because we're using the same number of shares as our assumption it just negatively impacted the overall number because we assumed a higher diluted share count. But it's really, we kind of moved our own thoughts about where our taxes will be more on the low end. So that's the only difference.
Yeah. And on the activity levels. I mean there's activity from all big four Colby. So I don't think we agree with that description, particularly as it relates to spread. I'm not doing anything right now. I mean that's just not true. As it relates to us, on both the leasing and the services side.
Okay, thank you.
And next we go to Matthew Niknam with Deutsche Bank. Please go ahead.
Hey guys, thank you for taking the question. Brendan and I think, there was a mention of the guidance increase for this year being tied to more amendments relative to colo and maybe an earlier sort of commencement. Was that the entirety of the guidance increase or is there sort of a broader core increase underlying that beyond just sort of timing? And then just on the amendments, any color you can provide in terms of the pricing on these amendments. Thanks.
On the guidance, the leasing revenue increased the organic piece of it. And the best way to kind of look at it, Matt, is to look at the bridge that's in the supplemental package and you can look at the changes relative to last time that we provided it. You'll see that the lease up number went up about $3 million. Most of that was due to faster timing, which is due to a little bit heavier concentration of amendments.
There were other reasons that our revenue guidance went up though those included some non-organic contributions as we've put some additional sites under contract that will help contribute and a couple of other minor changes. But those are the two biggest pieces.
I'm sorry, what was, what was the second one?
Just in terms of pricing amendment.
Amendment pricing continues to hold in very firmly. We're certainly not seeing any weakening there.
Thank you.
We'll go next to Batya Levi with UBS. Please go ahead.
Great, thank you. Was the increase in discretionary CapEx all related to the acquisitions you have announced or are you finding more opportunities to build incremental sites and also as a carrier starts to gradually build some of their sites on their own. What do you think is driving that then? Can you lure some of that activity back to your portfolio?
On the CapEx, it's basically all M&A related, there's a couple of minor little things, but it's not, there's really been no change in the overall expectations around new built for the year.
Yeah. On the carrier building sites of on their own, we have seen that in some very limited circumstances. I think some of that is for sites that the carriers view as very strategic as opposed to capital driven because there's plenty of capital chasing that and I don't know about you. But we’ll ever be able to move that back given what we see as some very funny economic new build terms, which actually is the explanation why we just don't build as many towers in the U.S. as we used to.
Okay. Fine.
And the question from Amy Yong with Macquarie. Please go ahead.
Thanks. I'm just wondering if you can update us on the customer activity in Brazil and with the spectrum auctions happening. I think in the back half of this year, 2020 we anticipate an increased activity or an acceleration in the region. Thank you.
Well the customers are, be similar story to the U.S. they're all active but to varying degrees. And certainly with new spectrum, there will come new opportunities for us in the form certainly of amendments and hopefully new co-locations as well. So, we always welcome new spectrum. It's not millimeter wave spectrum, which of course has a much different use. This will be a macro tower oriented spectrum. So, we hope it goes through as planned and we would expect, certainly the benefit from that.
Thank you.
[Operator Instructions] We'll go to Robert Gutman with Guggenheim. Please go ahead.
Hi. Thanks for taking the question. Looking at sort of a bigger picture view, the drivers that are underlying the current acceleration in leasing activity? How far out do you think these carry, in terms of not only for next year's guidance, but, does the current strong pace of activity sort of dry it out looking at next year? There's a reason to believe that it's still early in terms of where the carriers are in terms of what they're doing.
Well, it seems early in the sense that there's, there's still a lot to do in terms of building out the 4G and then if you believe the pondents and the technicians for everyone to have a truly a vibrant 5G product, they're all going to need to deploy some kind of massive MiMo architecture and that hasn't even really started yet. So, I think we've got a long way to go.
Okay. Thank you.
Well, we have no additional questions at this time, so please continue.
I want to thank everyone for listening in to our call and we look forward to our next one when we release the second quarter results. Thank you.
Thank you. And ladies and gentlemen, this conference call will be made available for replay and that replay begins today, April 29 at 8:00 P.M. Eastern Time. The replay will run for two weeks until May 13 at midnight Eastern.
You can access the AT&T teleconference replay system by dialing (1800) 475-6701 and entering access code 465875 that replay number again, (1800) 475-6701 replay access code 465875 and that will conclude our teleconference for today. We thank you for using AT&T Executive Teleconference Service and you may now disconnect.