Sema4 Holdings Corp
NASDAQ:SMFR
Balance Sheet
Balance Sheet Decomposition
Sema4 Holdings Corp
Current Assets | 212.6m |
Cash & Short-Term Investments | 123.9m |
Receivables | 43.3m |
Other Current Assets | 45.3m |
Non-Current Assets | 278.3m |
PP&E | 84.3m |
Intangibles | 186.7m |
Other Non-Current Assets | 7.4m |
Current Liabilities | 144.3m |
Accounts Payable | 47.6m |
Accrued Liabilities | 53.7m |
Other Current Liabilities | 43m |
Non-Current Liabilities | 92.9m |
Long-Term Debt | 21.8m |
Other Non-Current Liabilities | 71.1m |
Balance Sheet
Sema4 Holdings Corp
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Assets | ||||
Cash & Cash Equivalents |
108
|
401
|
124
|
|
Cash Equivalents |
108
|
401
|
124
|
|
Total Receivables |
32
|
27
|
43
|
|
Accounts Receivables |
32
|
27
|
43
|
|
Other Receivables |
0
|
0
|
1
|
|
Inventory |
25
|
33
|
14
|
|
Other Current Assets |
9
|
23
|
32
|
|
Total Current Assets |
174
|
484
|
213
|
|
PP&E Net |
63
|
63
|
84
|
|
PP&E Gross |
63
|
63
|
84
|
|
Accumulated Depreciation |
30
|
52
|
101
|
|
Intangible Assets |
0
|
0
|
187
|
|
Other Long-Term Assets |
14
|
8
|
7
|
|
Total Assets |
252
N/A
|
554
+120%
|
491
-11%
|
|
Liabilities | ||||
Accounts Payable |
27
|
45
|
48
|
|
Accrued Liabilities |
34
|
45
|
82
|
|
Short-Term Debt |
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
5
|
3
|
4
|
|
Other Current Liabilities |
8
|
9
|
11
|
|
Total Current Liabilities |
73
|
101
|
144
|
|
Long-Term Debt |
40
|
29
|
22
|
|
Deferred Income Tax |
0
|
0
|
3
|
|
Other Liabilities |
134
|
35
|
68
|
|
Total Liabilities |
247
N/A
|
166
-33%
|
237
+43%
|
|
Equity | ||||
Common Stock |
334
|
0
|
0
|
|
Retained Earnings |
330
|
575
|
1 124
|
|
Additional Paid In Capital |
0
|
964
|
1 378
|
|
Total Equity |
4
N/A
|
388
+8 745%
|
254
-35%
|
|
Total Liabilities & Equity |
252
N/A
|
554
+120%
|
491
-11%
|
|
Shares Outstanding | ||||
Common Shares Outstanding |
7
|
7
|
12
|