Sema4 Holdings Corp
NASDAQ:SMFR
Cash Flow Statement
Cash Flow Statement
Sema4 Holdings Corp
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Operating Cash Flow | ||||
Net Income |
(241)
|
(245)
|
(549)
|
|
Depreciation & Amortization |
12
|
22
|
59
|
|
Other Non-Cash Items |
123
|
25
|
(24)
|
|
Cash Taxes Paid |
0
|
0
|
1
|
|
Cash Interest Paid |
2
|
3
|
2
|
|
Change in Working Capital |
14
|
8
|
195
|
|
Cash from Operating Activities |
(93)
N/A
|
(190)
-104%
|
(319)
-68%
|
|
Investing Cash Flow | ||||
Capital Expenditures |
(32)
|
(21)
|
(14)
|
|
Other Items |
0
|
0
|
(127)
|
|
Cash from Investing Activities |
(32)
N/A
|
(21)
+35%
|
(141)
-580%
|
|
Financing Cash Flow | ||||
Net Issuance of Common Stock |
117
|
1
|
3
|
|
Net Issuance of Debt |
12
|
(13)
|
(3)
|
|
Other |
0
|
506
|
198
|
|
Cash from Financing Activities |
129
N/A
|
494
+283%
|
197
-60%
|
|
Change in Cash | ||||
Net Change in Cash |
4
N/A
|
283
+7 045%
|
(263)
N/A
|
|
Free Cash Flow | ||||
Free Cash Flow |
(125)
N/A
|
(211)
-69%
|
(333)
-58%
|