SpartanNash Co
NASDAQ:SPTN
Balance Sheet
Balance Sheet Decomposition
SpartanNash Co
Current Assets | 1.1B |
Cash & Short-Term Investments | 18m |
Receivables | 421.9m |
Other Current Assets | 637.7m |
Non-Current Assets | 1.3B |
PP&E | 891.2m |
Intangibles | 283.7m |
Other Non-Current Assets | 103.2m |
Current Liabilities | 659.9m |
Accounts Payable | 473.4m |
Accrued Liabilities | 177.7m |
Other Current Liabilities | 8.8m |
Non-Current Liabilities | 917.5m |
Long-Term Debt | 588.7m |
Other Non-Current Liabilities | 328.8m |
Balance Sheet
SpartanNash Co
Jan-2015 | Jan-2016 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6
|
23
|
24
|
16
|
19
|
24
|
20
|
11
|
29
|
18
|
|
Cash Equivalents |
6
|
23
|
24
|
16
|
19
|
24
|
20
|
11
|
29
|
18
|
|
Total Receivables |
283
|
317
|
292
|
344
|
346
|
345
|
358
|
362
|
404
|
422
|
|
Accounts Receivables |
263
|
279
|
249
|
313
|
314
|
322
|
334
|
326
|
371
|
377
|
|
Other Receivables |
20
|
38
|
42
|
31
|
33
|
24
|
24
|
36
|
33
|
45
|
|
Inventory |
577
|
521
|
540
|
597
|
554
|
537
|
542
|
522
|
571
|
575
|
|
Other Current Assets |
47
|
23
|
38
|
47
|
83
|
90
|
96
|
63
|
62
|
62
|
|
Total Current Assets |
913
|
884
|
894
|
1 004
|
1 001
|
997
|
1 015
|
957
|
1 066
|
1 077
|
|
PP&E Net |
597
|
584
|
560
|
600
|
579
|
885
|
866
|
860
|
867
|
891
|
|
PP&E Gross |
597
|
584
|
560
|
600
|
579
|
885
|
866
|
860
|
867
|
891
|
|
Accumulated Depreciation |
401
|
476
|
530
|
583
|
637
|
670
|
738
|
810
|
872
|
948
|
|
Intangible Assets |
25
|
28
|
26
|
199
|
188
|
185
|
116
|
111
|
106
|
102
|
|
Goodwill |
297
|
323
|
323
|
179
|
179
|
181
|
181
|
181
|
182
|
182
|
|
Other Long-Term Assets |
100
|
99
|
129
|
74
|
25
|
29
|
99
|
97
|
84
|
103
|
|
Other Assets |
297
|
323
|
323
|
179
|
179
|
181
|
181
|
181
|
182
|
182
|
|
Total Assets |
1 932
N/A
|
1 917
-1%
|
1 930
+1%
|
2 056
+7%
|
1 972
-4%
|
2 276
+15%
|
2 277
+0%
|
2 207
-3%
|
2 307
+5%
|
2 356
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
320
|
354
|
372
|
377
|
358
|
405
|
465
|
448
|
487
|
473
|
|
Accrued Liabilities |
118
|
115
|
116
|
108
|
100
|
153
|
220
|
202
|
211
|
178
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
20
|
19
|
17
|
9
|
18
|
6
|
5
|
6
|
7
|
9
|
|
Total Current Liabilities |
458
|
487
|
506
|
495
|
477
|
565
|
690
|
656
|
705
|
660
|
|
Long-Term Debt |
551
|
468
|
414
|
741
|
680
|
682
|
481
|
399
|
497
|
589
|
|
Deferred Income Tax |
114
|
117
|
123
|
42
|
49
|
43
|
46
|
64
|
66
|
74
|
|
Other Liabilities |
63
|
55
|
62
|
57
|
51
|
298
|
326
|
305
|
272
|
255
|
|
Total Liabilities |
1 185
N/A
|
1 127
-5%
|
1 105
-2%
|
1 334
+21%
|
1 256
-6%
|
1 588
+26%
|
1 542
-3%
|
1 424
-8%
|
1 541
+8%
|
1 577
+2%
|
|
Equity | |||||||||||
Common Stock |
521
|
522
|
522
|
497
|
484
|
490
|
492
|
494
|
468
|
460
|
|
Retained Earnings |
238
|
281
|
315
|
240
|
248
|
199
|
246
|
291
|
295
|
317
|
|
Other Equity |
12
|
11
|
11
|
15
|
16
|
2
|
2
|
2
|
3
|
1
|
|
Total Equity |
747
N/A
|
791
+6%
|
825
+4%
|
722
-13%
|
716
-1%
|
688
-4%
|
735
+7%
|
783
+7%
|
766
-2%
|
778
+2%
|
|
Total Liabilities & Equity |
1 932
N/A
|
1 917
-1%
|
1 930
+1%
|
2 056
+7%
|
1 972
-4%
|
2 276
+15%
|
2 277
+0%
|
2 207
-3%
|
2 307
+5%
|
2 356
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
38
|
38
|
38
|
37
|
36
|
36
|
36
|
36
|
35
|
35
|