SpartanNash Co
NASDAQ:SPTN
Cash Flow Statement
Cash Flow Statement
SpartanNash Co
Dec-2013 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Oct-2017 | Dec-2017 | Apr-2018 | Jul-2018 | Oct-2018 | Dec-2018 | Apr-2019 | Jul-2019 | Oct-2019 | Dec-2019 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Oct-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
8
|
13
|
26
|
33
|
59
|
57
|
60
|
58
|
63
|
62
|
59
|
61
|
57
|
62
|
66
|
(75)
|
(53)
|
(56)
|
(59)
|
82
|
34
|
29
|
4
|
(14)
|
6
|
14
|
49
|
69
|
76
|
80
|
68
|
64
|
74
|
74
|
62
|
56
|
35
|
27
|
41
|
43
|
52
|
|
Depreciation & Amortization |
47
|
65
|
76
|
86
|
89
|
87
|
87
|
87
|
85
|
83
|
81
|
79
|
79
|
81
|
84
|
85
|
84
|
84
|
83
|
83
|
84
|
86
|
88
|
89
|
91
|
91
|
90
|
90
|
90
|
90
|
91
|
92
|
93
|
93
|
94
|
94
|
94
|
95
|
96
|
97
|
99
|
|
Change in Deffered Taxes |
(12)
|
(1)
|
(1)
|
(0)
|
4
|
5
|
2
|
5
|
3
|
1
|
5
|
(3)
|
7
|
14
|
17
|
(55)
|
(80)
|
(82)
|
(87)
|
(8)
|
7
|
5
|
3
|
(4)
|
(2)
|
(4)
|
(7)
|
(3)
|
3
|
10
|
13
|
13
|
18
|
17
|
18
|
15
|
1
|
6
|
5
|
8
|
8
|
|
Stock-Based Compensation |
0
|
8
|
0
|
12
|
7
|
12
|
13
|
0
|
7
|
13
|
13
|
0
|
8
|
15
|
15
|
17
|
10
|
9
|
0
|
12
|
8
|
18
|
19
|
14
|
7
|
(1)
|
0
|
0
|
6
|
0
|
7
|
7
|
7
|
0
|
8
|
8
|
8
|
0
|
10
|
11
|
0
|
|
Other Non-Cash Items |
32
|
31
|
32
|
31
|
17
|
25
|
24
|
27
|
17
|
23
|
28
|
29
|
40
|
28
|
23
|
245
|
242
|
245
|
244
|
19
|
48
|
35
|
56
|
69
|
39
|
56
|
39
|
32
|
38
|
37
|
47
|
50
|
46
|
40
|
46
|
57
|
71
|
65
|
58
|
48
|
35
|
|
Cash Taxes Paid |
17
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
11
|
|
Cash Interest Paid |
24
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
19
|
24
|
28
|
32
|
16
|
18
|
20
|
22
|
23
|
25
|
26
|
27
|
28
|
31
|
33
|
34
|
33
|
30
|
23
|
20
|
18
|
14
|
15
|
13
|
12
|
12
|
12
|
16
|
18
|
27
|
33
|
36
|
38
|
|
Change in Working Capital |
21
|
(12)
|
(12)
|
5
|
(28)
|
(18)
|
28
|
(23)
|
56
|
10
|
(22)
|
3
|
(26)
|
(48)
|
(50)
|
(54)
|
(141)
|
(68)
|
(62)
|
(52)
|
(2)
|
(29)
|
21
|
28
|
47
|
139
|
104
|
75
|
100
|
(71)
|
(38)
|
9
|
(69)
|
(21)
|
(103)
|
(197)
|
(90)
|
(95)
|
(68)
|
3
|
(105)
|
|
Cash from Operating Activities |
96
N/A
|
97
+0%
|
121
+25%
|
155
+28%
|
139
-10%
|
155
+12%
|
199
+28%
|
152
-23%
|
223
+46%
|
180
-19%
|
152
-16%
|
169
+11%
|
157
-7%
|
137
-13%
|
138
+1%
|
147
+7%
|
53
-64%
|
123
+134%
|
119
-4%
|
124
+4%
|
171
+39%
|
125
-27%
|
171
+37%
|
169
-1%
|
180
+7%
|
296
+64%
|
275
-7%
|
264
-4%
|
307
+16%
|
146
-53%
|
182
+25%
|
227
+25%
|
161
-29%
|
203
+26%
|
116
-43%
|
25
-79%
|
110
+347%
|
98
-12%
|
132
+35%
|
199
+51%
|
89
-55%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(45)
|
(60)
|
(66)
|
(78)
|
(90)
|
(80)
|
(90)
|
(89)
|
(79)
|
(85)
|
(84)
|
(80)
|
(73)
|
(75)
|
(70)
|
(72)
|
(71)
|
(72)
|
(68)
|
(68)
|
(72)
|
(67)
|
(69)
|
(66)
|
(75)
|
(77)
|
(74)
|
(74)
|
(67)
|
(72)
|
(77)
|
(76)
|
(79)
|
(87)
|
(86)
|
(91)
|
(97)
|
(106)
|
(112)
|
(117)
|
(120)
|
|
Other Items |
(20)
|
(19)
|
(19)
|
(16)
|
8
|
16
|
(20)
|
(19)
|
(15)
|
(18)
|
18
|
13
|
5
|
(213)
|
(211)
|
(221)
|
(245)
|
(31)
|
(28)
|
(16)
|
7
|
(64)
|
(70)
|
(71)
|
(68)
|
7
|
11
|
13
|
10
|
33
|
31
|
31
|
31
|
8
|
(3)
|
21
|
(4)
|
(7)
|
4
|
(20)
|
4
|
|
Cash from Investing Activities |
(65)
N/A
|
(79)
-21%
|
(84)
-6%
|
(94)
-12%
|
(82)
+13%
|
(64)
+22%
|
(110)
-71%
|
(108)
+1%
|
(95)
+12%
|
(103)
-9%
|
(66)
+36%
|
(66)
-1%
|
(68)
-3%
|
(288)
-323%
|
(281)
+3%
|
(293)
-4%
|
(315)
-8%
|
(103)
+67%
|
(96)
+7%
|
(84)
+13%
|
(64)
+23%
|
(131)
-103%
|
(139)
-6%
|
(136)
+2%
|
(143)
-5%
|
(70)
+51%
|
(62)
+11%
|
(61)
+2%
|
(57)
+6%
|
(39)
+32%
|
(45)
-17%
|
(46)
-1%
|
(48)
-5%
|
(79)
-65%
|
(89)
-12%
|
(70)
+21%
|
(101)
-44%
|
(113)
-12%
|
(107)
+5%
|
(137)
-28%
|
(117)
+15%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
1
|
1
|
(2)
|
(4)
|
(5)
|
(11)
|
(8)
|
(5)
|
(13)
|
(7)
|
(8)
|
(7)
|
5
|
(3)
|
(18)
|
(32)
|
(55)
|
(47)
|
(33)
|
(20)
|
1
|
1
|
1
|
0
|
(10)
|
(10)
|
(10)
|
(10)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
(7)
|
(23)
|
(33)
|
(43)
|
(44)
|
(28)
|
(19)
|
|
Net Issuance of Debt |
(14)
|
10
|
(13)
|
(30)
|
(38)
|
(72)
|
(51)
|
(15)
|
(81)
|
(21)
|
(44)
|
(52)
|
(53)
|
167
|
174
|
180
|
314
|
60
|
45
|
28
|
(55)
|
25
|
(13)
|
(14)
|
(23)
|
(186)
|
(158)
|
(160)
|
(207)
|
(74)
|
(111)
|
(147)
|
(86)
|
(92)
|
10
|
97
|
79
|
98
|
54
|
3
|
69
|
|
Cash Paid for Dividends |
(8)
|
(10)
|
(13)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(21)
|
(22)
|
(23)
|
(23)
|
(24)
|
(24)
|
(25)
|
(25)
|
(25)
|
(26)
|
(26)
|
(26)
|
(27)
|
(27)
|
(21)
|
(28)
|
(28)
|
(28)
|
(35)
|
(28)
|
(28)
|
(28)
|
(28)
|
(29)
|
(29)
|
(30)
|
(30)
|
(30)
|
(30)
|
(30)
|
(30)
|
|
Other |
(9)
|
(9)
|
(9)
|
(9)
|
(0)
|
(2)
|
(1)
|
(1)
|
(6)
|
(1)
|
(3)
|
(3)
|
(5)
|
(6)
|
(6)
|
(6)
|
(4)
|
(2)
|
(2)
|
(2)
|
(4)
|
11
|
11
|
10
|
12
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(8)
|
(9)
|
(9)
|
(9)
|
(5)
|
|
Cash from Financing Activities |
(31)
N/A
|
(9)
+72%
|
(34)
-300%
|
(58)
-69%
|
(60)
-3%
|
(98)
-63%
|
(83)
+16%
|
(44)
+47%
|
(112)
-156%
|
(56)
+50%
|
(75)
-34%
|
(85)
-12%
|
(87)
-2%
|
143
N/A
|
142
-1%
|
132
-7%
|
254
+92%
|
(22)
N/A
|
(30)
-33%
|
(32)
-9%
|
(104)
-224%
|
10
N/A
|
(28)
N/A
|
(30)
-6%
|
(31)
-4%
|
(226)
-625%
|
(197)
+13%
|
(199)
-1%
|
(254)
-27%
|
(105)
+59%
|
(147)
-41%
|
(183)
-25%
|
(122)
+33%
|
(131)
-7%
|
(30)
+77%
|
40
N/A
|
9
-77%
|
16
+81%
|
(29)
N/A
|
(63)
-121%
|
16
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
0
N/A
|
9
+4 300%
|
2
-75%
|
2
+5%
|
(3)
N/A
|
(7)
-136%
|
7
N/A
|
0
-94%
|
16
+3 975%
|
20
+24%
|
11
-47%
|
18
+67%
|
2
-91%
|
(9)
N/A
|
(1)
+89%
|
(13)
-1 230%
|
(9)
+35%
|
(2)
+72%
|
(7)
-183%
|
8
N/A
|
3
-62%
|
4
+45%
|
4
-5%
|
3
-30%
|
6
+100%
|
(0)
N/A
|
15
N/A
|
3
-77%
|
(4)
N/A
|
2
N/A
|
(11)
N/A
|
(2)
+78%
|
(9)
-300%
|
(7)
+25%
|
(3)
+57%
|
(6)
-87%
|
19
N/A
|
1
-96%
|
(4)
N/A
|
(1)
+69%
|
(11)
-756%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
51
N/A
|
37
-28%
|
55
+51%
|
77
+39%
|
49
-36%
|
75
+54%
|
109
+45%
|
63
-42%
|
143
+128%
|
95
-34%
|
68
-28%
|
89
+31%
|
83
-7%
|
62
-26%
|
68
+10%
|
76
+11%
|
(18)
N/A
|
51
N/A
|
51
N/A
|
55
+9%
|
100
+81%
|
58
-42%
|
102
+76%
|
103
+1%
|
105
+2%
|
219
+108%
|
201
-8%
|
190
-5%
|
239
+26%
|
74
-69%
|
106
+43%
|
151
+43%
|
82
-46%
|
116
+42%
|
30
-74%
|
(66)
N/A
|
13
N/A
|
(9)
N/A
|
20
N/A
|
81
+309%
|
(31)
N/A
|