Upbound Group Inc
NASDAQ:UPBD

Watchlist Manager
Upbound Group Inc Logo
Upbound Group Inc
NASDAQ:UPBD
Watchlist
Price: 17.62 USD -0.23% Market Closed
Market Cap: 1B USD

Relative Value

The Relative Value of one UPBD stock under the Base Case scenario is 67.25 USD. Compared to the current market price of 17.62 USD, Upbound Group Inc is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UPBD Relative Value
Base Case
67.25 USD
Undervaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
59
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6
Forward
0.2
vs History
68
vs Industry
44
Median 3Y
14.4
Median 5Y
14.7
Industry
17.1
Forward
4.2
vs History
68
vs Industry
21
Median 3Y
6.7
Median 5Y
6.9
Industry
8.5
vs History
84
vs Industry
11
Median 3Y
7.4
Median 5Y
3.7
Industry
17.7
vs History
98
vs Industry
29
Median 3Y
2.5
Median 5Y
2.6
Industry
1.7
vs History
92
vs Industry
45
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
Forward
0.5
vs History
85
vs Industry
62
Median 3Y
1.3
Median 5Y
1.3
Industry
2.4
vs History
73
vs Industry
47
Median 3Y
6.4
Median 5Y
6.4
Industry
8.6
Forward
4.7
vs History
68
vs Industry
47
Median 3Y
8.9
Median 5Y
8.7
Industry
13.1
Forward
7.2
vs History
52
vs Industry
11
Median 3Y
14
Median 5Y
12.7
Industry
10
vs History
46
vs Industry
7
Median 3Y
19.7
Median 5Y
16.4
Industry
14.3
vs History
98
vs Industry
40
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

UPBD Competitors Multiples
Upbound Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Upbound Group Inc
NASDAQ:UPBD
1B USD 0.2 12.1 5.7 8.1
US
Best Buy Co Inc
NYSE:BBY
14.6B USD 0.3 22.7 5.7 8.5
JP
Hikari Tsushin Inc
TSE:9435
1.9T JPY 2.7 19.4 19.1 21.8
US
GameStop Corp
NYSE:GME
9.4B USD 2.5 22.4 19.7 21.5
AU
JB Hi-Fi Ltd
ASX:JBH
10.6B AUD 1 22.8 15.3 15.3
VN
Mobile World Investment Corp
VN:MWG
128.6T VND 0.9 22.1 14.8 20.6
JP
Yamada Holdings Co Ltd
TSE:9831
433.9B JPY 0.3 16.1 9.8 16.2
DE
Ceconomy AG
XETRA:CEC
2.2B EUR 0.1 -62.1 2.9 10.8
CN
Suning.Com Co Ltd
SZSE:002024
15.9B CNY 0.3 188.1 96 96
JP
Nojima Corp
TSE:7419
345.9B JPY 0.4 9.2 4 5.7
UK
Currys PLC
LSE:CURY
1.4B GBP 0.2 10.9 3.8 8.5
P/E Multiple
Earnings Growth PEG
US
Upbound Group Inc
NASDAQ:UPBD
Average P/E: 34.6
12.1
42%
0.3
US
Best Buy Co Inc
NYSE:BBY
22.7
19%
1.2
JP
Hikari Tsushin Inc
TSE:9435
19.4
3%
6.5
US
GameStop Corp
NYSE:GME
22.4
41%
0.5
AU
JB Hi-Fi Ltd
ASX:JBH
22.8
8%
2.9
VN
M
Mobile World Investment Corp
VN:MWG
22.1
35%
0.6
JP
Yamada Holdings Co Ltd
TSE:9831
16.1
20%
0.8
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -62.1 N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
188.1
34%
5.5
JP
Nojima Corp
TSE:7419
9.2
N/A N/A
UK
Currys PLC
LSE:CURY
10.9
14%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Upbound Group Inc
NASDAQ:UPBD
Average EV/EBITDA: 17.9
5.7
15%
0.4
US
Best Buy Co Inc
NYSE:BBY
5.7
3%
1.9
JP
Hikari Tsushin Inc
TSE:9435
19.1
9%
2.1
US
GameStop Corp
NYSE:GME
19.7
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
15.3
18%
0.8
VN
M
Mobile World Investment Corp
VN:MWG
14.8
18%
0.8
JP
Yamada Holdings Co Ltd
TSE:9831
9.8
4%
2.4
DE
Ceconomy AG
XETRA:CEC
2.9
10%
0.3
CN
Suning.Com Co Ltd
SZSE:002024
96
54%
1.8
JP
Nojima Corp
TSE:7419
4
N/A N/A
UK
Currys PLC
LSE:CURY
3.8
2%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Upbound Group Inc
NASDAQ:UPBD
Average EV/EBIT: 21.2
8.1
18%
0.4
US
Best Buy Co Inc
NYSE:BBY
8.5
5%
1.7
JP
Hikari Tsushin Inc
TSE:9435
21.8
N/A N/A
US
GameStop Corp
NYSE:GME
21.5
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
15.3
7%
2.2
VN
M
Mobile World Investment Corp
VN:MWG
20.6
31%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.2
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.8
27%
0.4
CN
Suning.Com Co Ltd
SZSE:002024
96
41%
2.3
JP
Nojima Corp
TSE:7419
5.7
N/A N/A
UK
Currys PLC
LSE:CURY
8.5
6%
1.4