Upbound Group Inc
NASDAQ:UPBD

Watchlist Manager
Upbound Group Inc Logo
Upbound Group Inc
NASDAQ:UPBD
Watchlist
Price: 17.71 USD 0.8%
Market Cap: 1B USD

Intrinsic Value

The intrinsic value of one UPBD stock under the Base Case scenario is 63.61 USD. Compared to the current market price of 17.71 USD, Upbound Group Inc is Undervalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UPBD Intrinsic Value
63.61 USD
Undervaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Upbound Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about UPBD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is UPBD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Upbound Group Inc.

Explain Valuation
Compare UPBD to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about UPBD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Upbound Group Inc

Current Assets 1.5B
Cash & Short-Term Investments 107m
Receivables 203.2m
Other Current Assets 1.2B
Non-Current Assets 1.7B
PP&E 582.1m
Intangibles 852m
Other Non-Current Assets 244.6m
Current Liabilities 847.2m
Accounts Payable 149m
Accrued Liabilities 698.2m
Non-Current Liabilities 1.7B
Long-Term Debt 1.5B
Other Non-Current Liabilities 131.1m
Efficiency

Free Cash Flow Analysis
Upbound Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Upbound Group Inc

Revenue
4.6B USD
Cost of Revenue
-2.4B USD
Gross Profit
2.2B USD
Operating Expenses
-1.9B USD
Operating Income
304.9m USD
Other Expenses
-220.4m USD
Net Income
84.5m USD
Fundamental Scores

UPBD Profitability Score
Profitability Due Diligence

Upbound Group Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
ROIC is Increasing
Sustainable 3Y Average Gross Margin
51/100
Profitability
Score

Upbound Group Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

UPBD Solvency Score
Solvency Due Diligence

Upbound Group Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Average Altman Z-Score
Long-Term Solvency
High D/E
35/100
Solvency
Score

Upbound Group Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UPBD Price Targets Summary
Upbound Group Inc

Wall Street analysts forecast UPBD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UPBD is 32.64 USD with a low forecast of 24.24 USD and a high forecast of 48.3 USD.

Lowest
Price Target
24.24 USD
37% Upside
Average
Price Target
32.64 USD
84% Upside
Highest
Price Target
48.3 USD
173% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for UPBD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

UPBD Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one UPBD stock?

The intrinsic value of one UPBD stock under the Base Case scenario is 63.61 USD.

Is UPBD stock undervalued or overvalued?

Compared to the current market price of 17.71 USD, Upbound Group Inc is Undervalued by 72%.

Back to Top