Virgin Orbit Holdings Inc
NASDAQ:VORB
Balance Sheet
Balance Sheet Decomposition
Virgin Orbit Holdings Inc
Current Assets | 147.2m |
Cash & Short-Term Investments | 51.2m |
Receivables | 853k |
Other Current Assets | 95.1m |
Non-Current Assets | 93.6m |
Long-Term Investments | 6.8m |
PP&E | 85.9m |
Other Non-Current Assets | 930k |
Current Liabilities | 121.4m |
Accounts Payable | 21.9m |
Accrued Liabilities | 26.2m |
Other Current Liabilities | 73.3m |
Non-Current Liabilities | 71m |
Long-Term Debt | 40.4m |
Other Non-Current Liabilities | 30.6m |
Balance Sheet
Virgin Orbit Holdings Inc
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Assets | ||||
Cash & Cash Equivalents |
22
|
194
|
51
|
|
Cash Equivalents |
22
|
194
|
51
|
|
Total Receivables |
3
|
5
|
1
|
|
Accounts Receivables |
3
|
5
|
1
|
|
Other Receivables |
0
|
0
|
0
|
|
Inventory |
0
|
34
|
77
|
|
Other Current Assets |
11
|
6
|
18
|
|
Total Current Assets |
37
|
239
|
147
|
|
PP&E Net |
64
|
76
|
86
|
|
PP&E Gross |
64
|
76
|
86
|
|
Accumulated Depreciation |
62
|
75
|
86
|
|
Long-Term Investments |
0
|
13
|
7
|
|
Other Long-Term Assets |
0
|
3
|
1
|
|
Total Assets |
101
N/A
|
332
+230%
|
241
-27%
|
|
Liabilities | ||||
Accounts Payable |
3
|
10
|
22
|
|
Accrued Liabilities |
19
|
25
|
26
|
|
Short-Term Debt |
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
40
|
|
Other Current Liabilities |
4
|
12
|
33
|
|
Total Current Liabilities |
27
|
48
|
121
|
|
Long-Term Debt |
235
|
0
|
40
|
|
Other Liabilities |
38
|
71
|
31
|
|
Total Liabilities |
300
N/A
|
119
-60%
|
192
+62%
|
|
Equity | ||||
Common Stock |
0
|
0
|
0
|
|
Retained Earnings |
663
|
820
|
1 012
|
|
Additional Paid In Capital |
463
|
1 033
|
1 060
|
|
Other Equity |
0
|
0
|
0
|
|
Total Equity |
200
N/A
|
213
N/A
|
48
-77%
|
|
Total Liabilities & Equity |
101
N/A
|
332
+230%
|
241
-27%
|
|
Shares Outstanding | ||||
Common Shares Outstanding |
335
|
335
|
338
|