Virgin Orbit Holdings Inc
NASDAQ:VORB
Cash Flow Statement
Cash Flow Statement
Virgin Orbit Holdings Inc
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Operating Cash Flow | ||||
Net Income |
(122)
|
(157)
|
(191)
|
|
Depreciation & Amortization |
14
|
14
|
13
|
|
Other Non-Cash Items |
8
|
2
|
3
|
|
Change in Working Capital |
(43)
|
(13)
|
(44)
|
|
Cash from Operating Activities |
(143)
N/A
|
(154)
-8%
|
(219)
-42%
|
|
Investing Cash Flow | ||||
Capital Expenditures |
(13)
|
(25)
|
(21)
|
|
Other Items |
0
|
(5)
|
2
|
|
Cash from Investing Activities |
(13)
N/A
|
(30)
-128%
|
(18)
+39%
|
|
Financing Cash Flow | ||||
Net Issuance of Common Stock |
0
|
3
|
1
|
|
Net Issuance of Debt |
(0)
|
(0)
|
95
|
|
Cash Paid for Dividends |
(118)
|
0
|
0
|
|
Other |
150
|
350
|
0
|
|
Cash from Financing Activities |
32
N/A
|
352
+1 013%
|
96
-73%
|
|
Change in Cash | ||||
Net Change in Cash |
(125)
N/A
|
168
N/A
|
(142)
N/A
|
|
Free Cash Flow | ||||
Free Cash Flow |
(156)
N/A
|
(179)
-15%
|
(240)
-34%
|