Verisk Analytics Inc banner

Verisk Analytics Inc
NASDAQ:VRSK

Watchlist Manager
Verisk Analytics Inc Logo
Verisk Analytics Inc
NASDAQ:VRSK
Watchlist
Price: 203.79 USD -0.46% Market Closed
Market Cap: $28.4B

Relative Value

The Relative Value of one VRSK stock under the Base Case scenario is 105.54 USD. Compared to the current market price of 203.79 USD, Verisk Analytics Inc is Overvalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VRSK Relative Value
Base Case
105.54 USD
Overvaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

VRSK Competitors Multiples
Verisk Analytics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Verisk Analytics Inc
NASDAQ:VRSK
28.2B USD 9.2 31.1 17.4 21.6
UK
Relx PLC
LSE:REL
47.7B GBP 5 23.1 14.5 18.2
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
58.3B CAD 5.7 28.6 14.2 20.4
IE
Experian PLC
LSE:EXPN
25.4B GBP 4.3 24.9 13.7 19.4
US
Equifax Inc
NYSE:EFX
22.6B USD 3.7 34.2 14.5 23.7
CH
SGS SA
SIX:SGSN
17B CHF 2.5 25.7 12.8 18.8
US
Leidos Holdings Inc
NYSE:LDOS
21.4B USD 1.2 14.7 10.3 11.7
US
CoStar Group Inc
NASDAQ:CSGP
18.5B USD 5.7 2 637.3 92.4 -245.2
NL
Wolters Kluwer NV
AEX:WKL
15B EUR 2.4 11.4 9.1 12
US
UL Solutions Inc
NYSE:ULS
17.2B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
US
Verisk Analytics Inc
NASDAQ:VRSK
Average P/S: 4.9
9.2
7%
1.3
UK
Relx PLC
LSE:REL
5
8%
0.6
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
5.7
8%
0.7
IE
Experian PLC
LSE:EXPN
4.3
10%
0.4
US
Equifax Inc
NYSE:EFX
3.7
10%
0.4
CH
SGS SA
SIX:SGSN
2.5
7%
0.4
US
Leidos Holdings Inc
NYSE:LDOS
1.2
4%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
5.7
15%
0.4
NL
Wolters Kluwer NV
AEX:WKL
2.4
5%
0.5
US
U
UL Solutions Inc
NYSE:ULS
Not Available
6%
N/A
P/E Multiple
Earnings Growth PEG
US
Verisk Analytics Inc
NASDAQ:VRSK
Average P/E: 286.8
31.1
15%
2.1
UK
Relx PLC
LSE:REL
23.1
17%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
28.6
21%
1.4
IE
Experian PLC
LSE:EXPN
24.9
21%
1.2
US
Equifax Inc
NYSE:EFX
34.2
32%
1.1
CH
SGS SA
SIX:SGSN
25.7
12%
2.1
US
Leidos Holdings Inc
NYSE:LDOS
14.7
7%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
2 637.3
418%
6.3
NL
Wolters Kluwer NV
AEX:WKL
11.4
8%
1.4
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Verisk Analytics Inc
NASDAQ:VRSK
Average EV/EBITDA: 22.6
17.4
8%
2.2
UK
Relx PLC
LSE:REL
14.5
9%
1.6
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
14.2
9%
1.6
IE
Experian PLC
LSE:EXPN
13.7
10%
1.4
US
Equifax Inc
NYSE:EFX
14.5
14%
1
CH
SGS SA
SIX:SGSN
12.8
10%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
10.3
3%
3.4
US
CoStar Group Inc
NASDAQ:CSGP
92.4
91%
1
NL
Wolters Kluwer NV
AEX:WKL
9.1
6%
1.5
US
U
UL Solutions Inc
NYSE:ULS
Not Available
12%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Verisk Analytics Inc
NASDAQ:VRSK
Average EV/EBIT: 20.7
21.6
10%
2.2
UK
Relx PLC
LSE:REL
18.2
12%
1.5
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
20.4
13%
1.6
IE
Experian PLC
LSE:EXPN
19.4
14%
1.4
US
Equifax Inc
NYSE:EFX
23.7
22%
1.1
CH
SGS SA
SIX:SGSN
18.8
13%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
11.7
5%
2.3
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -245.2 N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
12
N/A N/A
US
U
UL Solutions Inc
NYSE:ULS
Not Available
13%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett