Verisk Analytics Inc
NASDAQ:VRSK

Watchlist Manager
Verisk Analytics Inc Logo
Verisk Analytics Inc
NASDAQ:VRSK
Watchlist
Price: 222.09 USD -1.06% Market Closed
Market Cap: 31B USD

Income Statement

Earnings Waterfall
Verisk Analytics Inc

Revenue
3B USD
Cost of Revenue
-920.3m USD
Gross Profit
2.1B USD
Operating Expenses
-757.8m USD
Operating Income
1.4B USD
Other Expenses
-429.9m USD
Net Income
921.5m USD

Income Statement
Verisk Analytics Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
34
35
35
36
35
35
35
36
42
48
54
61
63
67
73
76
79
79
76
73
71
70
70
71
91
107
121
135
129
124
120
116
113
116
119
124
127
129
130
129
127
126
127
128
132
136
138
140
138
132
127
123
123
128
139
134
134
129
116
0
0
0
0
0
0
0
Revenue
960
N/A
994
+4%
1 027
+3%
1 058
+3%
1 081
+2%
1 110
+3%
1 138
+3%
1 175
+3%
1 221
+4%
1 274
+4%
1 191
-6%
1 366
+15%
1 411
+3%
1 470
+4%
1 408
-4%
1 438
+2%
1 455
+1%
1 468
+1%
1 596
+9%
1 544
-3%
1 578
+2%
1 614
+2%
1 431
-11%
1 406
-2%
1 411
+0%
1 433
+2%
1 761
+23%
1 869
+6%
1 939
+4%
1 967
+1%
1 995
+1%
2 005
+0%
2 030
+1%
2 081
+3%
2 145
+3%
2 224
+4%
2 302
+4%
2 352
+2%
2 395
+2%
2 439
+2%
2 490
+2%
2 544
+2%
2 607
+2%
2 672
+2%
2 698
+1%
2 748
+2%
2 785
+1%
2 821
+1%
2 890
+2%
2 946
+2%
2 463
-16%
2 512
+2%
2 511
0%
2 497
-1%
2 497
N/A
2 373
-5%
2 302
-3%
2 234
-3%
2 681
+20%
2 734
+2%
2 776
+2%
2 823
+2%
2 882
+2%
2 931
+2%
2 987
+2%
3 030
+1%
Gross Profit
Cost of Revenue
(417)
(436)
(491)
(499)
(501)
(500)
(464)
(473)
(489)
(510)
(441)
(543)
(558)
(578)
(517)
(527)
(532)
(532)
(623)
(585)
(605)
(630)
(516)
(480)
(462)
(444)
(612)
(652)
(675)
(682)
(714)
(724)
(739)
(768)
(784)
(822)
(851)
(872)
(886)
(897)
(917)
(941)
(977)
(1 003)
(996)
(993)
(994)
(999)
(1 028)
(1 053)
(854)
(872)
(853)
(834)
(825)
(760)
(731)
(702)
(877)
(888)
(891)
(897)
(901)
(904)
(914)
(920)
Gross Profit
543
N/A
558
+3%
536
-4%
559
+4%
581
+4%
610
+5%
675
+11%
702
+4%
731
+4%
764
+4%
750
-2%
823
+10%
853
+4%
893
+5%
891
0%
911
+2%
923
+1%
936
+1%
973
+4%
959
-1%
972
+1%
985
+1%
915
-7%
926
+1%
949
+2%
988
+4%
1 149
+16%
1 218
+6%
1 263
+4%
1 284
+2%
1 281
0%
1 281
+0%
1 291
+1%
1 313
+2%
1 361
+4%
1 402
+3%
1 451
+4%
1 480
+2%
1 509
+2%
1 542
+2%
1 573
+2%
1 603
+2%
1 630
+2%
1 669
+2%
1 702
+2%
1 755
+3%
1 791
+2%
1 822
+2%
1 862
+2%
1 893
+2%
1 609
-15%
1 640
+2%
1 658
+1%
1 663
+0%
1 672
+1%
1 613
-4%
1 571
-3%
1 533
-2%
1 805
+18%
1 846
+2%
1 885
+2%
1 927
+2%
1 981
+3%
2 027
+2%
2 072
+2%
2 109
+2%
Operating Income
Operating Expenses
(214)
(222)
(234)
(238)
(240)
(241)
(234)
(248)
(265)
(279)
(273)
(290)
(305)
(321)
(319)
(332)
(336)
(338)
(359)
(351)
(352)
(355)
(283)
(268)
(304)
(322)
(445)
(496)
(496)
(516)
(513)
(518)
(524)
(536)
(560)
(594)
(626)
(652)
(675)
(687)
(701)
(839)
(894)
(922)
(914)
(767)
(753)
(786)
(818)
(836)
(697)
(337)
(352)
(370)
(266)
(554)
(474)
(431)
(671)
(699)
(727)
(738)
(726)
(749)
(759)
(758)
Selling, General & Administrative
(144)
(151)
(163)
(167)
(171)
(173)
(166)
(178)
(191)
(202)
(200)
(214)
(221)
(228)
(220)
(222)
(218)
(216)
(229)
(222)
(221)
(220)
(187)
(180)
(205)
(220)
(278)
(300)
(293)
(300)
(302)
(307)
(310)
(313)
(323)
(339)
(353)
(368)
(379)
(385)
(394)
(524)
(564)
(571)
(566)
(436)
(414)
(422)
(437)
(455)
(313)
(329)
(343)
(354)
(382)
(324)
(284)
(270)
(389)
(404)
(420)
(422)
(408)
(424)
(429)
(422)
Depreciation & Amortization
(69)
(71)
(71)
(71)
(70)
(68)
(68)
(71)
(73)
(77)
(73)
(79)
(85)
(93)
(99)
(110)
(118)
(121)
(130)
(129)
(131)
(135)
(96)
(101)
(111)
(115)
(167)
(196)
(204)
(216)
(212)
(212)
(215)
(224)
(237)
(255)
(273)
(284)
(296)
(302)
(308)
(314)
(324)
(331)
(339)
(351)
(358)
(365)
(381)
(380)
(250)
(304)
(290)
(289)
(239)
(253)
(229)
(208)
(281)
(295)
(307)
(316)
(306)
(313)
(318)
(324)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
13
12
12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(20)
(10)
19
19
0
0
0
(134)
296
281
273
354
24
39
47
0
0
0
0
(12)
(12)
(12)
(12)
Operating Income
329
N/A
336
+2%
302
-10%
321
+6%
341
+6%
369
+8%
440
+19%
454
+3%
467
+3%
485
+4%
478
-1%
533
+12%
548
+3%
572
+4%
572
+0%
579
+1%
587
+1%
599
+2%
614
+3%
608
-1%
621
+2%
629
+1%
632
+0%
658
+4%
644
-2%
666
+3%
703
+6%
722
+3%
767
+6%
768
+0%
768
0%
763
-1%
767
+1%
777
+1%
801
+3%
808
+1%
825
+2%
828
+0%
834
+1%
855
+2%
872
+2%
765
-12%
736
-4%
747
+1%
788
+6%
988
+25%
1 038
+5%
1 036
0%
1 044
+1%
1 057
+1%
911
-14%
1 304
+43%
1 305
+0%
1 293
-1%
1 407
+9%
1 059
-25%
1 097
+4%
1 101
+0%
1 134
+3%
1 147
+1%
1 158
+1%
1 189
+3%
1 254
+5%
1 278
+2%
1 313
+3%
1 351
+3%
Pre-Tax Income
Interest Income Expense
(35)
(36)
(37)
(37)
(37)
(36)
(34)
(35)
(42)
(48)
(53)
(60)
(62)
(66)
(72)
(77)
(79)
(79)
(76)
(73)
(71)
(70)
(70)
(71)
(7)
(4)
(19)
(33)
(110)
(121)
(114)
(108)
(103)
(105)
(110)
(116)
(118)
(109)
(114)
(115)
(118)
(137)
(129)
(132)
(136)
(134)
(141)
(139)
(136)
(130)
(125)
(123)
(118)
(120)
(144)
(140)
(151)
(151)
(105)
(109)
(1)
5
(29)
(30)
(128)
(145)
Non-Reccuring Items
0
0
0
0
0
1
1
0
4
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(24)
(52)
(40)
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(3)
(2)
3
3
3
3
(1)
(5)
Pre-Tax Income
294
N/A
300
+2%
265
-12%
284
+7%
303
+7%
333
+10%
407
+22%
419
+3%
429
+2%
441
+3%
428
-3%
473
+11%
486
+3%
505
+4%
500
-1%
502
+0%
508
+1%
520
+2%
539
+4%
536
-1%
550
+3%
559
+2%
563
+1%
586
+4%
638
+9%
662
+4%
684
+3%
690
+1%
657
-5%
647
-1%
654
+1%
654
+0%
664
+1%
672
+1%
691
+3%
692
+0%
707
+2%
719
+2%
720
+0%
728
+1%
730
+0%
576
-21%
568
-1%
615
+8%
653
+6%
854
+31%
898
+5%
898
N/A
908
+1%
927
+2%
787
-15%
1 181
+50%
1 187
+1%
1 173
-1%
1 262
+8%
918
-27%
944
+3%
949
+0%
1 027
+8%
1 036
+1%
1 161
+12%
1 196
+3%
1 229
+3%
1 250
+2%
1 185
-5%
1 202
+1%
Net Income
Tax Provision
(126)
(131)
(138)
(147)
(154)
(163)
(164)
(166)
(169)
(172)
(166)
(182)
(186)
(194)
(182)
(180)
(178)
(177)
(196)
(194)
(202)
(207)
(209)
(220)
(201)
(200)
(197)
(189)
(208)
(195)
(202)
(204)
(199)
(214)
(225)
(202)
(185)
(151)
(120)
(126)
(132)
(111)
(119)
(128)
(137)
(185)
(185)
(189)
(227)
(227)
(179)
(236)
(196)
(198)
(220)
(187)
(207)
(214)
(259)
(242)
(264)
(267)
(278)
(286)
(276)
(287)
Income from Continuing Operations
168
169
127
137
150
170
243
253
260
268
263
292
299
311
318
322
331
343
342
342
349
353
354
366
437
462
488
501
449
452
452
451
465
458
466
490
523
568
600
601
598
465
450
487
516
669
713
709
682
701
607
945
991
976
1 042
731
737
735
768
793
897
930
951
964
909
915
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
3
(0)
(0)
(1)
(3)
(0)
(0)
(0)
(0)
(0)
0
1
1
1
1
1
0
0
Net Income (Common)
168
N/A
169
+1%
127
-25%
137
+8%
150
+9%
170
+14%
243
+42%
253
+4%
260
+3%
268
+3%
283
+5%
292
+3%
299
+3%
311
+4%
329
+6%
335
+2%
346
+3%
359
+4%
348
-3%
383
+10%
387
+1%
390
+1%
400
+3%
383
-4%
458
+20%
491
+7%
508
+3%
502
-1%
600
+20%
596
-1%
591
-1%
607
+3%
467
-23%
460
-1%
555
+21%
579
+4%
612
+6%
657
+7%
599
-9%
600
+0%
597
-1%
464
-22%
450
-3%
487
+8%
516
+6%
669
+30%
713
+7%
710
0%
685
-4%
701
+2%
666
-5%
1 003
+51%
1 047
+4%
1 035
-1%
954
-8%
505
-47%
504
0%
502
0%
615
+23%
778
+27%
889
+14%
922
+4%
958
+4%
971
+1%
916
-6%
922
+1%
EPS (Diluted)
0.93
N/A
0.94
+1%
0.7
-26%
0.74
+6%
0.79
+7%
0.9
+14%
1.3
+44%
1.42
+9%
1.49
+5%
1.56
+5%
1.63
+4%
1.7
+4%
1.75
+3%
1.82
+4%
1.91
+5%
1.93
+1%
2
+4%
2.08
+4%
2.02
-3%
2.25
+11%
2.28
+1%
2.3
+1%
2.36
+3%
2.37
+0%
2.73
+15%
2.85
+4%
3.01
+6%
2.94
-2%
3.5
+19%
3.46
-1%
3.45
0%
3.56
+3%
2.77
-22%
2.73
-1%
3.29
+21%
3.42
+4%
3.62
+6%
3.9
+8%
3.56
-9%
3.59
+1%
3.58
0%
2.79
-22%
2.7
-3%
2.94
+9%
3.12
+6%
4.04
+29%
4.31
+7%
4.3
0%
4.19
-3%
4.28
+2%
4.07
-5%
6.2
+52%
6.57
+6%
6.54
0%
6
-8%
3.3
-45%
3.46
+5%
3.44
-1%
4.17
+21%
5.4
+29%
6.22
+15%
6.48
+4%
6.7
+3%
6.88
+3%
6.52
-5%
6.58
+1%