Wendys Co
NASDAQ:WEN

Watchlist Manager
Wendys Co Logo
Wendys Co
NASDAQ:WEN
Watchlist
Price: 11.69 USD 0.09% Market Closed
Market Cap: 2.2B USD

Relative Value

The Relative Value of one WEN stock under the Base Case scenario is 32.81 USD. Compared to the current market price of 11.69 USD, Wendys Co is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WEN Relative Value
Base Case
32.81 USD
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
46
Median 3Y
1.8
Median 5Y
2
Industry
1.4
Forward
1
vs History
96
vs Industry
38
Median 3Y
18.9
Median 5Y
21.5
Industry
19.3
Forward
12.4
vs History
96
vs Industry
42
Median 3Y
10.9
Median 5Y
12.5
Industry
9.9
vs History
74
vs Industry
21
Median 3Y
17.8
Median 5Y
18.4
Industry
18.3
vs History
3
vs Industry
5
Median 3Y
11.4
Median 5Y
9.5
Industry
2.1
vs History
96
vs Industry
33
Median 3Y
3
Median 5Y
3.3
Industry
1.9
Forward
2.3
vs History
96
vs Industry
41
Median 3Y
4.8
Median 5Y
5.2
Industry
3.9
vs History
96
vs Industry
35
Median 3Y
12.5
Median 5Y
14.1
Industry
10.7
Forward
9.6
vs History
96
vs Industry
38
Median 3Y
17.6
Median 5Y
19.6
Industry
16.5
Forward
13.8
vs History
96
vs Industry
26
Median 3Y
18.9
Median 5Y
19.7
Industry
12.2
vs History
88
vs Industry
27
Median 3Y
25.2
Median 5Y
26
Industry
17.7
vs History
96
vs Industry
43
Median 3Y
1.4
Median 5Y
1.4
Industry
1.3

Multiples Across Competitors

WEN Competitors Multiples
Wendys Co Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Wendys Co
NASDAQ:WEN
2.3B USD 1 11.9 9.6 13.5
US
McDonald's Corp
NYSE:MCD
219.8B USD 8.6 26.9 18.6 22
US
Starbucks Corp
NASDAQ:SBUX
101.8B USD 2.8 32.6 18.4 25.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
70.9B USD 6.2 45.4 29.9 35
UK
Compass Group PLC
LSE:CPG
44.1B GBP 1 30.1 14.3 18.6
US
Yum! Brands Inc
NYSE:YUM
40.3B USD 5.2 28.3 19.1 20.5
CA
Restaurant Brands International Inc
NYSE:QSR
32.4B USD 3.7 34.1 17.4 19.6
CN
MIXUE Group
HKEX:2097
232.1B HKD 0 0 0 0
IN
Eternal Ltd
NSE:ETERNAL
2.4T INR 11.7 450.8 362 -1 020.3
US
Darden Restaurants Inc
NYSE:DRI
25.5B USD 2.2 24.2 14.6 19.9
CN
Yum China Holdings Inc
NYSE:YUMC
16.2B USD 1.4 17.6 8.4 11.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Wendys Co
NASDAQ:WEN
Average EV/EBITDA: 51.2
9.6
3%
3.2
US
McDonald's Corp
NYSE:MCD
18.6
6%
3.1
US
Starbucks Corp
NASDAQ:SBUX
18.4
5%
3.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
29.9
13%
2.3
UK
Compass Group PLC
LSE:CPG
14.3
16%
0.9
US
Yum! Brands Inc
NYSE:YUM
19.1
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
17.4
9%
1.9
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
IN
Eternal Ltd
NSE:ETERNAL
362
N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
14.6
9%
1.6
CN
Yum China Holdings Inc
NYSE:YUMC
8.4
10%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Wendys Co
NASDAQ:WEN
Average EV/EBIT: 20.7
13.5
3%
4.5
US
McDonald's Corp
NYSE:MCD
22
7%
3.1
US
Starbucks Corp
NASDAQ:SBUX
25.5
5%
5.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
35
14%
2.5
UK
Compass Group PLC
LSE:CPG
18.6
13%
1.4
US
Yum! Brands Inc
NYSE:YUM
20.5
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
19.6
8%
2.4
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -1 020.3 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.9
8%
2.5
CN
Yum China Holdings Inc
NYSE:YUMC
11.6
10%
1.2