Xp Inc
NASDAQ:XP

Watchlist Manager
Xp Inc Logo
Xp Inc
NASDAQ:XP
Watchlist
Price: 21.1 USD -0.09% Market Closed
Market Cap: $11B

EV/EBITDA

20.1
Current
8%
Cheaper
vs 3-y median of 21.9

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
20.1
=
Enterprise Value
$24.7B
/
EBITDA
R$6.3B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
20.1
=
Enterprise Value
$24.7B
/
EBITDA
R$6.3B

Valuation Scenarios

Xp Inc is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (21.9), the stock would be worth $22.95 (9% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-68%
Maximum Upside
+197%
Average Upside
37%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 20.1 $21.1
0%
3-Year Average 21.9 $22.95
+9%
5-Year Average 22.4 $23.48
+11%
Industry Average 59.6 $62.6
+197%
Country Average 6.4 $6.73
-68%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
$24.7B
/
Jan 2026
R$6.3B
=
20.1
Current
$24.7B
/
Dec 2026
R$7.1B
=
3.5
Forward
$24.7B
/
Dec 2027
R$8.3B
=
3
Forward
$24.7B
/
Dec 2028
R$9.4B
=
2.6
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
BR
Xp Inc
NASDAQ:XP
10.9B USD 20.1 10.9
US
Morgan Stanley
NYSE:MS
298.9B USD 37.3 17.1
US
Goldman Sachs Group Inc
NYSE:GS
273.1B USD 53.1 16
EG
EFG Hermes Holdings SAE
LSE:EFGD
167.9B USD 0 2 248.9
US
Charles Schwab Corp
NYSE:SCHW
162.3B USD 29.7 18
US
Interactive Brokers Group Inc
NASDAQ:IBKR
138.6B USD 32.7 140.4
US
Robinhood Markets Inc
NASDAQ:HOOD
81.8B USD 38.3 43.4
CN
CITIC Securities Co Ltd
SSE:600030
389.9B CNY 15.4 13.4
CN
Guotai Junan Securities Co Ltd
SSE:601211
302B CNY 26.6 10.9
US
Raymond James Financial Inc
NYSE:RJF
29.9B USD 28.9 14.3
CN
Huatai Securities Co Ltd
SSE:601688
171.6B CNY 21.1 11

Market Distribution

Higher than 84% of companies in Brazil
Percentile
84rd
Based on 483 companies
84rd percentile
20.1
Low
0.4 — 5.1
Typical Range
5.1 — 9.2
High
9.2 —
Distribution Statistics
Brazil
Min 0.4
30th Percentile 5.1
Median 6.4
70th Percentile 9.2
Max 1 748.1

Xp Inc
Glance View

In the bustling financial landscape of Brazil, XP Inc. emerged as a transformative force in investment services, reshaping how Brazilians engage with their financial futures. Founded in 2001 by Guilherme Benchimol, the company started as a small investment advisory firm in Porto Alegre. XP tapped into the untapped potential of Brazil’s retail investor market, traditionally underserved by the country's banking giants. It evolved into an innovative digital brokerage, offering an expansive array of financial products, including equities, fixed-income securities, mutual funds, and more. The company’s vision was clear: democratize investing by providing better investment opportunities and education for individuals eager to grow their wealth. Their online platform empowered clients with user-friendly functionalities and resources normally reserved for large institutional investors. Throughout its journey, XP Inc. diversified its revenue avenues, primarily earning money through brokerage fees, advisory services, and asset management. Its brokerage services captured a vast client base by charging transaction fees and commissions from trading activities. Their asset management services also contributed to the bottom line by collecting fees from managing investments for private clients and institutions. Moreover, XP leveraged educational content, organizing events and providing courses to elevate financial literacy, which, in turn, boosted its platform's user engagement and client acquisition. This holistic approach, combined with strategic expansions and partnerships, culminated in XP Inc.'s IPO on the NASDAQ in December 2019, propelling the company into the global spotlight while underscoring its role as a pivotal player in Latin America's financial ecosystem.

XP Intrinsic Value
30.24 USD
Undervaluation 30%
Intrinsic Value
Price $21.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett