Xp Inc
NASDAQ:XP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Luk Hing Entertainment Group Holdings Ltd
HKEX:8052
|
HK |
|
Industrivarden AB
STO:INDU A
|
SE |
|
Essential Utilities Inc
NYSE:WTRG
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (21.9), the stock would be worth $22.95 (9% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20.1 | $21.1 |
0%
|
| 3-Year Average | 21.9 | $22.95 |
+9%
|
| 5-Year Average | 22.4 | $23.48 |
+11%
|
| Industry Average | 59.6 | $62.6 |
+197%
|
| Country Average | 6.4 | $6.73 |
-68%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$24.7B
|
/ |
Jan 2026
R$6.3B
|
= |
|
|
$24.7B
|
/ |
Dec 2026
R$7.1B
|
= |
|
|
$24.7B
|
/ |
Dec 2027
R$8.3B
|
= |
|
|
$24.7B
|
/ |
Dec 2028
R$9.4B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| BR |
|
Xp Inc
NASDAQ:XP
|
10.9B USD | 20.1 | 10.9 | |
| US |
|
Morgan Stanley
NYSE:MS
|
298.9B USD | 37.3 | 17.1 | |
| US |
|
Goldman Sachs Group Inc
NYSE:GS
|
273.1B USD | 53.1 | 16 | |
| EG |
|
EFG Hermes Holdings SAE
LSE:EFGD
|
167.9B USD | 0 | 2 248.9 | |
| US |
|
Charles Schwab Corp
NYSE:SCHW
|
162.3B USD | 29.7 | 18 | |
| US |
|
Interactive Brokers Group Inc
NASDAQ:IBKR
|
138.6B USD | 32.7 | 140.4 | |
| US |
|
Robinhood Markets Inc
NASDAQ:HOOD
|
81.8B USD | 38.3 | 43.4 | |
| CN |
|
CITIC Securities Co Ltd
SSE:600030
|
389.9B CNY | 15.4 | 13.4 | |
| CN |
|
Guotai Junan Securities Co Ltd
SSE:601211
|
302B CNY | 26.6 | 10.9 | |
| US |
|
Raymond James Financial Inc
NYSE:RJF
|
29.9B USD | 28.9 | 14.3 | |
| CN |
|
Huatai Securities Co Ltd
SSE:601688
|
171.6B CNY | 21.1 | 11 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 5.1 |
| Median | 6.4 |
| 70th Percentile | 9.2 |
| Max | 1 748.1 |
Other Multiples
Xp Inc
Glance View
In the bustling financial landscape of Brazil, XP Inc. emerged as a transformative force in investment services, reshaping how Brazilians engage with their financial futures. Founded in 2001 by Guilherme Benchimol, the company started as a small investment advisory firm in Porto Alegre. XP tapped into the untapped potential of Brazil’s retail investor market, traditionally underserved by the country's banking giants. It evolved into an innovative digital brokerage, offering an expansive array of financial products, including equities, fixed-income securities, mutual funds, and more. The company’s vision was clear: democratize investing by providing better investment opportunities and education for individuals eager to grow their wealth. Their online platform empowered clients with user-friendly functionalities and resources normally reserved for large institutional investors. Throughout its journey, XP Inc. diversified its revenue avenues, primarily earning money through brokerage fees, advisory services, and asset management. Its brokerage services captured a vast client base by charging transaction fees and commissions from trading activities. Their asset management services also contributed to the bottom line by collecting fees from managing investments for private clients and institutions. Moreover, XP leveraged educational content, organizing events and providing courses to elevate financial literacy, which, in turn, boosted its platform's user engagement and client acquisition. This holistic approach, combined with strategic expansions and partnerships, culminated in XP Inc.'s IPO on the NASDAQ in December 2019, propelling the company into the global spotlight while underscoring its role as a pivotal player in Latin America's financial ecosystem.