Ziff Davis Inc
NASDAQ:ZD

Watchlist Manager
Ziff Davis Inc Logo
Ziff Davis Inc
NASDAQ:ZD
Watchlist
Price: 31.46 USD 3.62% Market Closed
Market Cap: 1.4B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ZD stock under the Base Case scenario is 97.59 USD. Compared to the current market price of 31.46 USD, Ziff Davis Inc is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZD Relative Value
Base Case
97.59 USD
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
96
vs Industry
47
Median 3Y
2.3
Median 5Y
2.5
Industry
1.4
Forward
0.9
More Details
21.4
P/E
P/E
Price to Earnings
21.4
vs History
60
vs Industry
16
Median 3Y
34.3
Median 5Y
25.8
Industry
17.6
Forward
4.3
More Details
3.5
P/OCF
P/OCF
Price to OCF
3.5
vs History
96
vs Industry
50
Median 3Y
9.5
Median 5Y
8.8
Industry
10.9
More Details
10.2
P/FCFE
P/FCFE
Price to FCFE
10.2
vs History
80
vs Industry
27
Median 3Y
16.7
Median 5Y
14.1
Industry
16
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
96
vs Industry
56
Median 3Y
1.7
Median 5Y
2
Industry
1.7
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
96
vs Industry
40
Median 3Y
2.4
Median 5Y
2.8
Industry
1.5
Forward
1.1
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
96
vs Industry
54
Median 3Y
2.9
Median 5Y
3.3
Industry
3.3
More Details
4.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.2
vs History
96
vs Industry
41
Median 3Y
7.7
Median 5Y
8.5
Industry
8.5
Forward
3.2
More Details
8.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.6
vs History
96
vs Industry
29
Median 3Y
16
Median 5Y
17.8
Industry
12.2
Forward
4.5
More Details
4.4
EV/OCF
EV/OCF
Enterprise Value to OCF
4.4
vs History
96
vs Industry
44
Median 3Y
10.2
Median 5Y
10.2
Industry
10.2
More Details
6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6
vs History
96
vs Industry
36
Median 3Y
14.6
Median 5Y
13.4
Industry
12.8
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
96
vs Industry
55
Median 3Y
1.3
Median 5Y
1.4
Industry
1.4
More Details

Multiples Across Competitors

ZD Competitors Multiples
Ziff Davis Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ziff Davis Inc
NASDAQ:ZD
1.3B USD 1 21.4 4.2 8.6
US
Alphabet Inc
NASDAQ:GOOGL
2T USD 5.5 18 14.1 16
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 8.9 22.7 16.6 20.1
CN
Tencent Holdings Ltd
HKEX:700
4.5T HKD 6.4 21.8 20.3 20.3
JP
LY Corp
XMUN:YOJ
46.3B EUR 4 64 24.4 39.6
CN
Baidu Inc
NASDAQ:BIDU
31.5B USD 1.7 9.9 3.9 7.7
CN
Kuaishou Technology
HKEX:1024
228.8B HKD 1.7 14 13.3 13.3
JP
Z Holdings Corp
TSE:4689
3.8T JPY 2 32.1 15.2 24.6
AU
REA Group Ltd
ASX:REA
32.7B AUD 17.7 53.1 42.2 42.2
KR
Naver Corp
KRX:035420
29.4T KRW 2.7 15.4 9.6 12.9
US
Pinterest Inc
NYSE:PINS
18.2B USD 5 9.8 77.8 87
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Ziff Davis Inc
NASDAQ:ZD
Average EV/EBITDA: 22
4.2
12%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
14.1
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
16.6
21%
0.8
CN
Tencent Holdings Ltd
HKEX:700
20.3
24%
0.8
JP
L
LY Corp
XMUN:YOJ
24.4
15%
1.6
CN
Baidu Inc
NASDAQ:BIDU
3.9
-1%
N/A
CN
Kuaishou Technology
HKEX:1024
13.3
43%
0.3
JP
Z Holdings Corp
TSE:4689
15.2
15%
1
AU
REA Group Ltd
ASX:REA
42.2
22%
1.9
KR
Naver Corp
KRX:035420
9.6
11%
0.9
US
Pinterest Inc
NYSE:PINS
77.8
114%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Ziff Davis Inc
NASDAQ:ZD
Average EV/EBIT: 26.6
8.6
25%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
16
13%
1.2
US
Meta Platforms Inc
NASDAQ:META
20.1
12%
1.7
CN
Tencent Holdings Ltd
HKEX:700
20.3
17%
1.2
JP
L
LY Corp
XMUN:YOJ
39.6
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
7.7
14%
0.6
CN
Kuaishou Technology
HKEX:1024
13.3
30%
0.4
JP
Z Holdings Corp
TSE:4689
24.6
N/A N/A
AU
REA Group Ltd
ASX:REA
42.2
16%
2.6
KR
Naver Corp
KRX:035420
12.9
15%
0.9
US
Pinterest Inc
NYSE:PINS
87
69%
1.3

See Also

Summary
ZD intrinsic value, competitors valuation, and company profile.
DCF Valuation
ZD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ZD stock valuation using valuation multiples.
Wall Street Estimates
ZD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ZD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.