Ziff Davis Inc
NASDAQ:ZD

Watchlist Manager
Ziff Davis Inc Logo
Ziff Davis Inc
NASDAQ:ZD
Watchlist
Price: 35.99 USD 0.67% Market Closed
Market Cap: 1.4B USD

Relative Value

The Relative Value of one ZD stock under the Base Case scenario is 97.11 USD. Compared to the current market price of 35.99 USD, Ziff Davis Inc is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZD Relative Value
Base Case
97.11 USD
Undervaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
47
Median 3Y
1.8
Median 5Y
2.4
Industry
1.5
Forward
1
vs History
74
vs Industry
16
Median 3Y
34.3
Median 5Y
25.8
Industry
17.2
Forward
5.2
vs History
90
vs Industry
50
Median 3Y
8.3
Median 5Y
8.8
Industry
11
vs History
87
vs Industry
27
Median 3Y
16.6
Median 5Y
14.1
Industry
15.5
vs History
88
vs Industry
56
Median 3Y
1.4
Median 5Y
1.8
Industry
1.8
vs History
90
vs Industry
40
Median 3Y
2.1
Median 5Y
2.6
Industry
1.6
Forward
1.2
vs History
90
vs Industry
54
Median 3Y
2.5
Median 5Y
3
Industry
3.5
vs History
90
vs Industry
41
Median 3Y
6.8
Median 5Y
8
Industry
8.9
Forward
3.5
vs History
88
vs Industry
29
Median 3Y
14.4
Median 5Y
17.1
Industry
12.7
Forward
4.4
vs History
93
vs Industry
44
Median 3Y
9.2
Median 5Y
9.9
Industry
10.6
vs History
95
vs Industry
36
Median 3Y
14.6
Median 5Y
13.3
Industry
12.6
vs History
88
vs Industry
55
Median 3Y
1.1
Median 5Y
1.4
Industry
1.4

Multiples Across Competitors

ZD Competitors Multiples
Ziff Davis Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ziff Davis Inc
NASDAQ:ZD
1.4B USD 1 13 4.3 9.3
US
Alphabet Inc
NASDAQ:GOOGL
3.7T USD 9.5 29.4 24.9 28.8
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.8 28.5 16.6 20.2
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 7.3 24.5 24.7 24.7
CN
Baidu Inc
NASDAQ:BIDU
42.3B USD 2.3 35.4 18.9 18.9
JP
LY Corp
XMUN:YOJ
32.8B EUR 3 29.2 20.4 31.8
CN
Kuaishou Technology
HKEX:1024
285.5B HKD 1.9 14.9 11.3 11.3
KR
Naver Corp
KRX:035420
34.5T KRW 2.9 15.8 13.1 13.1
NL
Nebius Group NV
NASDAQ:NBIS
19.7B USD 4 556.8 7 198.9 -5 283.4 -3 015.5
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.4 14 13.6 21.2
US
Pinterest Inc
NYSE:PINS
17.8B USD 4.4 9 49.5 54
P/S Multiple
Revenue Growth P/S to Growth
US
Ziff Davis Inc
NASDAQ:ZD
Average P/S: 418.1
1
5%
0.2
US
Alphabet Inc
NASDAQ:GOOGL
9.5
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.8
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7.3
11%
0.7
CN
Baidu Inc
NASDAQ:BIDU
2.3
4%
0.6
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
CN
Kuaishou Technology
HKEX:1024
1.9
11%
0.2
KR
Naver Corp
KRX:035420
2.9
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
4 556.8
296%
15.4
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
US
Pinterest Inc
NYSE:PINS
4.4
16%
0.3
P/E Multiple
Earnings Growth PEG
US
Ziff Davis Inc
NASDAQ:ZD
Average P/E: 673.9
13
71%
0.2
US
Alphabet Inc
NASDAQ:GOOGL
29.4
17%
1.7
US
Meta Platforms Inc
NASDAQ:META
28.5
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
24.5
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
35.4
1%
35.4
JP
L
LY Corp
XMUN:YOJ
29.2
11%
2.7
CN
Kuaishou Technology
HKEX:1024
14.9
22%
0.7
KR
Naver Corp
KRX:035420
15.8
10%
1.6
NL
Nebius Group NV
NASDAQ:NBIS
7 198.9
N/A N/A
JP
Z Holdings Corp
TSE:4689
14
11%
1.3
US
Pinterest Inc
NYSE:PINS
9
-7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Ziff Davis Inc
NASDAQ:ZD
Average EV/EBITDA: 19.7
4.3
11%
0.4
US
Alphabet Inc
NASDAQ:GOOGL
24.9
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.6
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.7
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
18.9
-10%
N/A
JP
L
LY Corp
XMUN:YOJ
20.4
12%
1.7
CN
Kuaishou Technology
HKEX:1024
11.3
24%
0.5
KR
Naver Corp
KRX:035420
13.1
12%
1.1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -5 283.4 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
US
Pinterest Inc
NYSE:PINS
49.5
109%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Ziff Davis Inc
NASDAQ:ZD
Average EV/EBIT: 23.3
9.3
28%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
28.8
17%
1.7
US
Meta Platforms Inc
NASDAQ:META
20.2
13%
1.6
CN
Tencent Holdings Ltd
HKEX:700
24.7
18%
1.4
CN
Baidu Inc
NASDAQ:BIDU
18.9
1%
18.9
JP
L
LY Corp
XMUN:YOJ
31.8
N/A N/A
CN
Kuaishou Technology
HKEX:1024
11.3
30%
0.4
KR
Naver Corp
KRX:035420
13.1
13%
1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 015.5 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.2
N/A N/A
US
Pinterest Inc
NYSE:PINS
54
62%
0.9