Zumiez Inc
NASDAQ:ZUMZ
Balance Sheet
Balance Sheet Decomposition
Zumiez Inc
Current Assets | 326.6m |
Cash & Short-Term Investments | 171.6m |
Receivables | 13.8m |
Other Current Assets | 141.2m |
Non-Current Assets | 337.6m |
PP&E | 287.3m |
Intangibles | 29.6m |
Other Non-Current Assets | 20.8m |
Current Liabilities | 144.1m |
Accounts Payable | 38.9m |
Accrued Liabilities | 79.3m |
Other Current Liabilities | 25.9m |
Non-Current Liabilities | 166.9m |
Other Non-Current Liabilities | 166.9m |
Balance Sheet
Zumiez Inc
Jan-2015 | Jan-2016 | Jan-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
17
|
43
|
20
|
24
|
30
|
44
|
63
|
117
|
53
|
50
|
|
Cash |
10
|
34
|
19
|
22
|
26
|
34
|
43
|
99
|
31
|
38
|
|
Cash Equivalents |
7
|
10
|
1
|
2
|
4
|
10
|
19
|
18
|
22
|
11
|
|
Short-Term Investments |
137
|
32
|
59
|
98
|
135
|
207
|
313
|
177
|
121
|
122
|
|
Total Receivables |
13
|
13
|
13
|
17
|
18
|
17
|
17
|
14
|
21
|
14
|
|
Accounts Receivables |
8
|
8
|
8
|
13
|
14
|
13
|
13
|
11
|
14
|
11
|
|
Other Receivables |
5
|
5
|
5
|
4
|
4
|
3
|
4
|
3
|
6
|
3
|
|
Inventory |
94
|
98
|
107
|
126
|
129
|
135
|
134
|
129
|
135
|
129
|
|
Other Current Assets |
12
|
12
|
13
|
14
|
15
|
10
|
9
|
10
|
11
|
12
|
|
Total Current Assets |
273
|
199
|
211
|
279
|
327
|
413
|
535
|
448
|
340
|
327
|
|
PP&E Net |
136
|
137
|
130
|
129
|
121
|
415
|
366
|
322
|
316
|
287
|
|
PP&E Gross |
136
|
137
|
130
|
129
|
121
|
415
|
366
|
322
|
316
|
287
|
|
Accumulated Depreciation |
154
|
170
|
193
|
207
|
218
|
234
|
257
|
273
|
289
|
311
|
|
Intangible Assets |
13
|
12
|
15
|
17
|
15
|
15
|
16
|
15
|
14
|
14
|
|
Goodwill |
56
|
54
|
56
|
63
|
59
|
57
|
62
|
58
|
57
|
15
|
|
Other Long-Term Assets |
16
|
13
|
15
|
12
|
12
|
15
|
20
|
21
|
21
|
21
|
|
Other Assets |
56
|
54
|
56
|
63
|
59
|
57
|
62
|
58
|
57
|
15
|
|
Total Assets |
494
N/A
|
415
-16%
|
427
+3%
|
500
+17%
|
534
+7%
|
914
+71%
|
998
+9%
|
862
-14%
|
748
-13%
|
664
-11%
|
|
Liabilities | |||||||||||
Accounts Payable |
32
|
22
|
26
|
38
|
35
|
48
|
70
|
56
|
40
|
39
|
|
Accrued Liabilities |
23
|
23
|
24
|
33
|
33
|
97
|
109
|
108
|
94
|
94
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
27
|
24
|
24
|
28
|
25
|
15
|
17
|
21
|
12
|
11
|
|
Total Current Liabilities |
81
|
69
|
74
|
99
|
93
|
160
|
196
|
184
|
146
|
144
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
47
|
49
|
46
|
44
|
41
|
289
|
250
|
209
|
195
|
167
|
|
Total Liabilities |
134
N/A
|
118
-12%
|
120
+2%
|
144
+20%
|
134
-7%
|
448
+235%
|
446
-1%
|
394
-12%
|
341
-13%
|
311
-9%
|
|
Equity | |||||||||||
Common Stock |
129
|
135
|
141
|
147
|
153
|
162
|
172
|
181
|
188
|
196
|
|
Retained Earnings |
242
|
177
|
183
|
209
|
257
|
317
|
380
|
301
|
239
|
176
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
5
|
3
|
|
Other Equity |
11
|
15
|
17
|
0
|
9
|
14
|
1
|
13
|
15
|
16
|
|
Total Equity |
360
N/A
|
297
-17%
|
307
+3%
|
356
+16%
|
401
+13%
|
466
+16%
|
553
+19%
|
468
-15%
|
407
-13%
|
353
-13%
|
|
Total Liabilities & Equity |
494
N/A
|
415
-16%
|
427
+3%
|
500
+17%
|
534
+7%
|
914
+71%
|
998
+9%
|
862
-14%
|
748
-13%
|
664
-11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
29
|
26
|
25
|
25
|
26
|
26
|
26
|
21
|
20
|
20
|