Zovio Inc
NASDAQ:ZVO
Balance Sheet
Balance Sheet Decomposition
Zovio Inc
Current Assets | 14.9m |
Cash & Short-Term Investments | 3.3m |
Receivables | 5.4m |
Other Current Assets | 6.2m |
Non-Current Assets | 43.7m |
PP&E | 18.1m |
Intangibles | 23.5m |
Other Non-Current Assets | 2.1m |
Current Liabilities | 34.6m |
Accrued Liabilities | 9.4m |
Other Current Liabilities | 25.2m |
Non-Current Liabilities | 21m |
Long-Term Debt | 2.8m |
Other Non-Current Liabilities | 18.2m |
Balance Sheet
Zovio Inc
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
308
|
185
|
166
|
69
|
35
|
28
|
|
Cash Equivalents |
308
|
185
|
166
|
69
|
35
|
28
|
|
Short-Term Investments |
49
|
2
|
2
|
3
|
2
|
1
|
|
Total Receivables |
34
|
33
|
32
|
37
|
9
|
10
|
|
Accounts Receivables |
26
|
24
|
27
|
35
|
7
|
10
|
|
Other Receivables |
8
|
9
|
5
|
2
|
2
|
0
|
|
Other Current Assets |
40
|
34
|
32
|
42
|
31
|
23
|
|
Total Current Assets |
432
|
254
|
232
|
151
|
77
|
62
|
|
PP&E Net |
12
|
10
|
17
|
53
|
51
|
55
|
|
PP&E Gross |
12
|
10
|
17
|
53
|
51
|
55
|
|
Accumulated Depreciation |
46
|
51
|
36
|
37
|
29
|
16
|
|
Intangible Assets |
15
|
12
|
10
|
20
|
9
|
6
|
|
Goodwill |
3
|
3
|
2
|
25
|
23
|
23
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
2
|
5
|
8
|
2
|
2
|
3
|
|
Other Assets |
3
|
3
|
2
|
25
|
23
|
23
|
|
Total Assets |
463
N/A
|
285
-39%
|
269
-5%
|
250
-7%
|
161
-36%
|
149
-8%
|
|
Liabilities | |||||||
Accounts Payable |
5
|
6
|
5
|
7
|
11
|
6
|
|
Accrued Liabilities |
56
|
53
|
52
|
61
|
45
|
49
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
92
|
84
|
70
|
56
|
15
|
19
|
|
Total Current Liabilities |
153
|
142
|
127
|
123
|
71
|
90
|
|
Long-Term Debt |
0
|
0
|
9
|
0
|
3
|
3
|
|
Other Liabilities |
30
|
20
|
7
|
28
|
28
|
37
|
|
Total Liabilities |
183
N/A
|
162
-12%
|
142
-12%
|
151
+7%
|
102
-32%
|
129
+26%
|
|
Equity | |||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
421
|
426
|
430
|
375
|
326
|
284
|
|
Additional Paid In Capital |
196
|
202
|
205
|
192
|
179
|
172
|
|
Treasury Stock |
337
|
506
|
508
|
469
|
447
|
437
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
281
N/A
|
123
-56%
|
128
+4%
|
99
-22%
|
59
-40%
|
20
-66%
|
|
Total Liabilities & Equity |
463
N/A
|
285
-39%
|
269
-5%
|
250
-7%
|
161
-36%
|
149
-8%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
46
|
27
|
27
|
30
|
32
|
34
|